Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-11-23 (25 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: FLOGNY-LA-CHAPELLE (89360), Yonne
SARL MANSANTI TP : revenue, balance sheet and financial ratios
SARL MANSANTI TP is a French company
founded 25 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in FLOGNY-LA-CHAPELLE (89360),
this company of category PME
shows in 2021 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MANSANTI TP (SIREN 433635596)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 403 808 €
3 215 487 €
3 388 801 €
N/C
N/C
3 829 797 €
Net income
173 598 €
271 730 €
371 627 €
109 155 €
157 231 €
76 595 €
135 280 €
81 444 €
156 512 €
242 992 €
EBITDA
N/C
N/C
N/C
N/C
158 265 €
59 451 €
180 247 €
N/C
N/C
461 772 €
Net margin
N/C
N/C
N/C
N/C
4.6%
2.4%
4.0%
N/C
N/C
6.3%
Revenue and income statement
In 2025, SARL MANSANTI TP generates positive net income of 174 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 243 k€ -> 174 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
173 598 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.419%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.946%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
15.586
22.116
18.516
21.148
32.523
31.599
28.478
31.89
16.217
38.419
Financial autonomy
60.304
63.117
65.177
63.246
57.589
53.705
49.545
41.252
45.429
37.946
Repayment capacity
0.655
None
None
2.671
9.666
3.047
None
None
None
None
Cash flow / Revenue
10.119%
None%
None%
4.407%
1.95%
4.871%
None%
None%
None%
None%
Sector positioning
Debt ratio
38.422025
2023
2024
2025
Q1: 11.0
Med: 32.22
Q3: 73.11
Average+8 pts over 3 years
In 2025, the debt ratio of SARL MANSANTI TP (38.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.95%2025
2023
2024
2025
Q1: 28.78%
Med: 44.65%
Q3: 59.14%
Average-16 pts over 3 years
In 2025, the financial autonomy of SARL MANSANTI TP (38.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.276
Liquidity indicators evolution SARL MANSANTI TP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
283.266
361.695
386.021
358.228
334.173
274.169
221.082
163.586
151.659
136.276
Interest coverage
0.584
None
None
1.522
2.067
1.546
None
None
None
None
Sector positioning
Liquidity ratio
136.282025
2023
2024
2025
Q1: 152.54
Med: 210.95
Q3: 308.83
Watch-13 pts over 3 years
In 2025, the liquidity ratio of SARL MANSANTI TP (136.28) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MANSANTI TP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 367 927 €
0 €
0 €
1 718 122 €
1 602 631 €
1 332 727 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
0
10
2
15
0
0
0
0
Customer payment term (days)
51
0
0
51
56
63
0
0
0
0
Supplier payment term (days)
75
0
0
61
75
72
0
0
0
0
Positioning of SARL MANSANTI TP in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of SARL MANSANTI TP is estimated at
610 271 €
(range 170 243€ - 1 708 345€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
170k€610k€1708k€
610 271 €Range: 170 243€ - 1 708 345€
NAF 5 all-time
Valuation method used
Net Income Multiple
173 598 €
×
3.5x
=610 272 €
Range: 170 244€ - 1 708 345€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SARL MANSANTI TP with other companies in the same sector:
The revenue of SARL MANSANTI TP in 2021 is 3.4 M€.
Is SARL MANSANTI TP profitable?
Yes, SARL MANSANTI TP generated a net profit of 174 k€ in 2025.
Where is the headquarters of SARL MANSANTI TP ?
The headquarters of SARL MANSANTI TP is located in FLOGNY-LA-CHAPELLE (89360), in the department Yonne.
Where to find the tax return of SARL MANSANTI TP ?
The tax return of SARL MANSANTI TP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MANSANTI TP operate?
SARL MANSANTI TP operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart