Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-11-08 (40 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: SAINT-DENIS (93200), Seine-Saint-Denis
SARL LUCRECE VOYAGES : revenue, balance sheet and financial ratios
SARL LUCRECE VOYAGES is a French company
founded 40 years ago,
specialized in the sector Activités des agences de voyage.
Based in SAINT-DENIS (93200),
this company of category PME
shows in 2022 a revenue of 137 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LUCRECE VOYAGES (SIREN 334112901)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
137 444 €
N/C
102 859 €
78 194 €
85 450 €
106 028 €
110 434 €
Net income
0 €
0 €
34 825 €
0 €
31 538 €
3 563 €
54 150 €
6 541 €
9 098 €
EBITDA
N/C
N/C
39 278 €
N/C
45 736 €
3 846 €
-19 169 €
-6 021 €
10 267 €
Net margin
N/C
N/C
25.3%
N/C
30.7%
4.6%
63.4%
6.2%
8.2%
Revenue and income statement
In 2024, SARL LUCRECE VOYAGES records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2022: 9 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.732%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
62.7
64.752
28.478
34.98
20.314
13.666
8.805
5.3
1.732
Financial autonomy
27.078
34.599
18.897
14.796
8.676
6.434
5.413
3.539
0.986
Repayment capacity
3.516
5.164
0.373
7.767
0.414
None
0.0
None
None
Cash flow / Revenue
9.329%
7.14%
63.771%
4.699%
37.738%
None%
25.333%
None%
None%
Sector positioning
Debt ratio
1.732024
2022
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Good-8 pts over 3 years
In 2024, the debt ratio of SARL LUCRECE VOYAGES (1.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.99%2024
2022
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Watch
In 2024, the financial autonomy of SARL LUCRECE VOYAGES (1.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.88 years
Excellent
In 2022, the repayment capacity of SARL LUCRECE VOYAGES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 227.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
209.227
327.501
428.088
205.079
187.008
194.707
255.366
294.793
227.176
Interest coverage
4.773
-7.723
-2.008
3.562
0.457
None
0.094
None
None
Sector positioning
Liquidity ratio
227.182024
2022
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Good
In 2024, the liquidity ratio of SARL LUCRECE VOYAGES (227.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.09x2022
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.57x
Good
In 2022, the interest coverage of SARL LUCRECE VOYAGES (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 869 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2865 days. Excellent situation: suppliers finance 1996 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
869 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2865 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LUCRECE VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-22 537 €
40 836 €
-4 879 €
-66 047 €
-101 623 €
0 €
47 556 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
157
162
112
237
246
0
301
0
869
Supplier payment term (days)
194
74
78
1105
1240
0
522
0
2865
Positioning of SARL LUCRECE VOYAGES in its sector
Comparison with sector Activités des agences de voyage
Similar companies (Activités des agences de voyage)
Compare SARL LUCRECE VOYAGES with other companies in the same sector:
Frequently asked questions about SARL LUCRECE VOYAGES
What is the revenue of SARL LUCRECE VOYAGES ?
The revenue of SARL LUCRECE VOYAGES in 2022 is 137 k€.
Is SARL LUCRECE VOYAGES profitable?
Yes, SARL LUCRECE VOYAGES generated a net profit of 35 k€ in 2022.
Where is the headquarters of SARL LUCRECE VOYAGES ?
The headquarters of SARL LUCRECE VOYAGES is located in SAINT-DENIS (93200), in the department Seine-Saint-Denis.
Where to find the tax return of SARL LUCRECE VOYAGES ?
The tax return of SARL LUCRECE VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LUCRECE VOYAGES operate?
SARL LUCRECE VOYAGES operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart