Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SARL LES ELEVEURS DU PAYS D AUGE : revenue, balance sheet and financial ratios

SARL LES ELEVEURS DU PAYS D AUGE is a French company founded 29 years ago, specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé. Based in LE BREUIL-EN-AUGE (14130), this company of category PME shows in 2025 a net income positive of 18 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL LES ELEVEURS DU PAYS D AUGE (SIREN 411607906)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net income 18 003 € 20 352 € -18 635 € 21 680 € 85 580 € 84 997 € 51 533 € -39 599 € 34 152 € 61 531 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, SARL LES ELEVEURS DU PAYS D AUGE generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 62 k€ -> 18 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

18 003 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

99.018%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.674%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.7%

Solvency indicators evolution
SARL LES ELEVEURS DU PAYS D AUGE

Sector positioning

Debt ratio
99.02 2025
2023
2024
2025
Q1: 4.64
Med: 26.36
Q3: 84.25
Average +12 pts over 3 years

In 2025, the debt ratio of SARL LES ELEVEURS DU PAYS... (99.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
28.67% 2025
2023
2024
2025
Q1: 21.61%
Med: 45.3%
Q3: 65.67%
Average -16 pts over 3 years

In 2025, the financial autonomy of SARL LES ELEVEURS DU PAYS... (28.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 131.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

131.97

Liquidity indicators evolution
SARL LES ELEVEURS DU PAYS D AUGE

Sector positioning

Liquidity ratio
131.97 2025
2023
2024
2025
Q1: 96.55
Med: 158.06
Q3: 278.05
Average

In 2025, the liquidity ratio of SARL LES ELEVEURS DU PAYS... (131.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of SARL LES ELEVEURS DU PAYS D AUGE in its sector

Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé

Valuation estimate

Based on 54 transactions of similar company sales in 2025, the value of SARL LES ELEVEURS DU PAYS D AUGE is estimated at 159 408 € (range 48 721€ - 244 100€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
54 tx
48k€ 159k€ 244k€
159 408 € Range: 48 721€ - 244 100€
NAF 5 année 2025

Valuation method used

Net Income Multiple
18 003 € × 8.9x = 159 409 €
Range: 48 722€ - 244 100€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)

Compare SARL LES ELEVEURS DU PAYS D AUGE with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de viandes et de produits à base de viande en magasin spécialisé

Frequently asked questions about SARL LES ELEVEURS DU PAYS D AUGE

What is the revenue of SARL LES ELEVEURS DU PAYS D AUGE ?

The revenue of SARL LES ELEVEURS DU PAYS D AUGE is not publicly disclosed (confidential accounts filed with INPI).

Is SARL LES ELEVEURS DU PAYS D AUGE profitable?

Yes, SARL LES ELEVEURS DU PAYS D AUGE generated a net profit of 18 k€ in 2025.

Where is the headquarters of SARL LES ELEVEURS DU PAYS D AUGE ?

The headquarters of SARL LES ELEVEURS DU PAYS D AUGE is located in LE BREUIL-EN-AUGE (14130), in the department Calvados.

Where to find the tax return of SARL LES ELEVEURS DU PAYS D AUGE ?

The tax return of SARL LES ELEVEURS DU PAYS D AUGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL LES ELEVEURS DU PAYS D AUGE operate?

SARL LES ELEVEURS DU PAYS D AUGE operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.