Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-05-01 (25 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: MENDIONDE (64240), Pyrenees-Atlantiques
SARL EYHERACHAR : revenue, balance sheet and financial ratios
SARL EYHERACHAR is a French company
founded 25 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in MENDIONDE (64240),
this company of category PME
shows in 2022 a revenue of 698 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL EYHERACHAR (SIREN 431781491)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
698 454 €
894 665 €
635 097 €
821 316 €
762 268 €
876 466 €
842 624 €
Net income
83 708 €
69 446 €
52 217 €
43 530 €
42 010 €
40 807 €
39 599 €
19 579 €
EBITDA
N/C
104 318 €
94 076 €
81 842 €
72 109 €
71 993 €
12 764 €
4 781 €
Net margin
N/C
9.9%
5.8%
6.9%
5.1%
5.4%
4.5%
2.3%
Revenue and income statement
In 2023, SARL EYHERACHAR generates positive net income of 84 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 20 k€ -> 84 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
83 708 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
98.676%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.458%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
45.501
146.44
146.275
163.509
132.23
160.982
111.691
98.676
Financial autonomy
32.152
26.562
29.039
28.931
27.617
30.222
22.173
35.458
Repayment capacity
-6.723
22.504
3.346
3.421
2.476
3.043
1.773
None
Cash flow / Revenue
-0.834%
1.213%
9.103%
8.967%
12.595%
9.023%
14.788%
None%
Sector positioning
Debt ratio
98.682023
2021
2022
2023
Q1: 0.97
Med: 19.37
Q3: 59.26
Average
In 2023, the debt ratio of SARL EYHERACHAR (98.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.46%2023
2021
2022
2023
Q1: 9.03%
Med: 30.14%
Q3: 51.01%
Good
In 2023, the financial autonomy of SARL EYHERACHAR (35.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.77 years2022
2021
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Average
In 2022, the repayment capacity of SARL EYHERACHAR (1.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 293.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
293.885
Liquidity indicators evolution SARL EYHERACHAR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
139.42
151.488
192.704
209.792
170.8
270.358
203.865
293.885
Interest coverage
17.653
15.481
3.584
2.758
2.366
1.917
1.549
None
Sector positioning
Liquidity ratio
293.882023
2021
2022
2023
Q1: 135.55
Med: 191.22
Q3: 293.1
Excellent
In 2023, the liquidity ratio of SARL EYHERACHAR (293.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.55x2022
2021
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Good-6 pts over 2 years
In 2022, the interest coverage of SARL EYHERACHAR (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL EYHERACHAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
142 639 €
152 777 €
173 225 €
97 909 €
170 403 €
158 284 €
189 595 €
0 €
Inventory turnover (days)
9
11
19
26
72
10
73
0
Customer payment term (days)
71
72
86
63
59
61
114
0
Supplier payment term (days)
61
71
63
0
103
34
117
0
Positioning of SARL EYHERACHAR in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 32 575€ to 266 612€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
32k€99k€266k€
99 871 €Range: 32 575€ - 266 612€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SARL EYHERACHAR with other companies in the same sector:
Yes, SARL EYHERACHAR generated a net profit of 84 k€ in 2023.
Where is the headquarters of SARL EYHERACHAR ?
The headquarters of SARL EYHERACHAR is located in MENDIONDE (64240), in the department Pyrenees-Atlantiques.
Where to find the tax return of SARL EYHERACHAR ?
The tax return of SARL EYHERACHAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL EYHERACHAR operate?
SARL EYHERACHAR operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart