SARL D'EXPLOITATION MIROITERIE DU GAVE : revenue, balance sheet and financial ratios

SARL D'EXPLOITATION MIROITERIE DU GAVE is a French company founded 28 years ago, specialized in the sector Travaux de menuiserie métallique et serrurerie. Based in BAIGTS-DE-BEARN (64300), this company of category PME shows in 2022 a revenue of 4.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL D'EXPLOITATION MIROITERIE DU GAVE (SIREN 414484865)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 4 923 189 € 4 168 839 € 3 863 913 € N/C N/C N/C N/C
Net income 389 035 € 585 029 € 511 133 € 257 531 € 266 111 € 163 879 € 294 928 € 113 375 € 224 830 € 243 065 €
EBITDA N/C N/C N/C 372 857 € 404 005 € 217 009 € N/C N/C N/C N/C
Net margin N/C N/C N/C 5.2% 6.4% 4.2% N/C N/C N/C N/C

Revenue and income statement

In 2025, SARL D'EXPLOITATION MIROITERIE DU GAVE generates positive net income of 389 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 243 k€ -> 389 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

389 035 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1.301%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

71.786%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.5%

Solvency indicators evolution
SARL D'EXPLOITATION MIROITERIE DU GAVE

Sector positioning

Debt ratio
1.3 2025
2023
2024
2025
Q1: 4.19
Med: 16.06
Q3: 36.01
Excellent

In 2025, the debt ratio of SARL D'EXPLOITATION MIROI... (1.30) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
71.79% 2025
2023
2024
2025
Q1: 31.82%
Med: 48.6%
Q3: 62.94%
Excellent +7 pts over 3 years

In 2025, the financial autonomy of SARL D'EXPLOITATION MIROI... (71.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 326.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

326.225

Liquidity indicators evolution
SARL D'EXPLOITATION MIROITERIE DU GAVE

Sector positioning

Liquidity ratio
326.23 2025
2023
2024
2025
Q1: 169.06
Med: 226.21
Q3: 323.06
Excellent +26 pts over 3 years

In 2025, the liquidity ratio of SARL D'EXPLOITATION MIROI... (326.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL D'EXPLOITATION MIROITERIE DU GAVE

Positioning of SARL D'EXPLOITATION MIROITERIE DU GAVE in its sector

Comparison with sector Travaux de menuiserie métallique et serrurerie

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions). This range of 737 274€ to 2 550 340€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
737k€ 1620k€ 2550k€
1 620 904 € Range: 737 274€ - 2 550 340€
NAF 5 année 2025

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie métallique et serrurerie)

Compare SARL D'EXPLOITATION MIROITERIE DU GAVE with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de menuiserie métallique et serrurerie

Frequently asked questions about SARL D'EXPLOITATION MIROITERIE DU GAVE

What is the revenue of SARL D'EXPLOITATION MIROITERIE DU GAVE ?

The revenue of SARL D'EXPLOITATION MIROITERIE DU GAVE in 2022 is 4.9 M€.

Is SARL D'EXPLOITATION MIROITERIE DU GAVE profitable?

Yes, SARL D'EXPLOITATION MIROITERIE DU GAVE generated a net profit of 389 k€ in 2025.

Where is the headquarters of SARL D'EXPLOITATION MIROITERIE DU GAVE ?

The headquarters of SARL D'EXPLOITATION MIROITERIE DU GAVE is located in BAIGTS-DE-BEARN (64300), in the department Pyrenees-Atlantiques.

Where to find the tax return of SARL D'EXPLOITATION MIROITERIE DU GAVE ?

The tax return of SARL D'EXPLOITATION MIROITERIE DU GAVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL D'EXPLOITATION MIROITERIE DU GAVE operate?

SARL D'EXPLOITATION MIROITERIE DU GAVE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.