Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-08-01 (26 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: ESTANG (32240), Gers
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE : revenue, balance sheet and financial ratios
SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE is a French company
founded 26 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in ESTANG (32240),
this company of category PME
shows in 2019 a net income positive of 26 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE (SIREN 424202968)
Indicator
2019
2018
2017
Revenue
N/C
N/C
N/C
Net income
26 130 €
-61 117 €
18 683 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2019, SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2019: 19 k€ -> 26 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 130 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.278%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.165%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Debt ratio
33.068
32.269
25.278
Financial autonomy
69.445
67.551
73.165
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
25.282019
2017
2018
2019
Q1: 1.36
Med: 25.1
Q3: 106.38
Average
In 2019, the debt ratio of SARL D'EXPLOITATION BLANL... (25.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.17%2019
2017
2018
2019
Q1: 11.57%
Med: 35.25%
Q3: 58.78%
Excellent
In 2019, the financial autonomy of SARL D'EXPLOITATION BLANL... (73.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 447.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
447.181
Liquidity indicators evolution SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
Liquidity ratio
502.708
322.951
447.181
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
447.182019
2017
2018
2019
Q1: 77.53
Med: 131.06
Q3: 215.69
Excellent
In 2019, the liquidity ratio of SARL D'EXPLOITATION BLANL... (447.18) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Based on 83 transactions of similar company sales
in 2019,
the value of SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE is estimated at
181 863 €
(range 61 934€ - 521 209€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
83 tx
61k€181k€521k€
181 863 €Range: 61 934€ - 521 209€
NAF 5 année 2019
Valuation method used
Net Income Multiple
26 130 €
×
7.0x
=181 864 €
Range: 61 934€ - 521 210€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE with other companies in the same sector:
Frequently asked questions about SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE
What is the revenue of SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE ?
The revenue of SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE is not publicly disclosed (confidential accounts filed with INPI).
Is SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE profitable?
Yes, SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE generated a net profit of 26 k€ in 2019.
Where is the headquarters of SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE ?
The headquarters of SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE is located in ESTANG (32240), in the department Gers.
Where to find the tax return of SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE ?
The tax return of SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE operate?
SARL D'EXPLOITATION BLANLEUIL ET COMPAGNIE operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart