SARL DEL FORNO PERE & FILS : revenue, balance sheet and financial ratios
SARL DEL FORNO PERE & FILS is a French company
founded 57 years ago,
specialized in the sector Services des traiteurs .
Based in SAINT-GEORGES-DE-RENEINS (69830),
this company of category PME
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DEL FORNO PERE & FILS (SIREN 313821720)
Indicator
2025
2024
2023
2022
2021
2016
Revenue
N/C
N/C
N/C
3 385 835 €
N/C
2 378 863 €
Net income
348 026 €
670 488 €
465 755 €
268 498 €
454 876 €
156 673 €
EBITDA
N/C
N/C
N/C
371 354 €
N/C
189 951 €
Net margin
N/C
N/C
N/C
7.9%
N/C
6.6%
Revenue and income statement
In 2025, SARL DEL FORNO PERE & FILS generates positive net income of 348 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 157 k€ -> 348 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
348 026 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.578%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.181%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL DEL FORNO PERE & FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
2023
2024
2025
Debt ratio
5.11
108.017
65.838
31.597
17.484
5.578
Financial autonomy
25.686
27.616
31.397
33.532
36.56
46.181
Repayment capacity
0.058
None
1.361
None
None
None
Cash flow / Revenue
7.693%
None%
9.417%
None%
None%
None%
Sector positioning
Debt ratio
5.582025
2023
2024
2025
Q1: 0.1
Med: 21.73
Q3: 70.18
Good-20 pts over 3 years
In 2025, the debt ratio of SARL DEL FORNO PERE & FILS (5.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.18%2025
2023
2024
2025
Q1: 3.8%
Med: 28.46%
Q3: 51.53%
Good+13 pts over 3 years
In 2025, the financial autonomy of SARL DEL FORNO PERE & FILS (46.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.703
Liquidity indicators evolution SARL DEL FORNO PERE & FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2021
2022
2023
2024
2025
Liquidity ratio
115.91
203.221
185.679
154.489
191.581
222.703
Interest coverage
0.0
None
0.806
None
None
None
Sector positioning
Liquidity ratio
222.72025
2023
2024
2025
Q1: 98.18
Med: 163.29
Q3: 274.67
Good+16 pts over 3 years
In 2025, the liquidity ratio of SARL DEL FORNO PERE & FILS (222.70) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DEL FORNO PERE & FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
2023
2024
2025
Operating WCR
-94 060 €
0 €
-255 901 €
0 €
0 €
0 €
Inventory turnover (days)
2
0
4
0
0
0
Customer payment term (days)
22
0
35
0
0
0
Supplier payment term (days)
54
0
45
0
0
0
Positioning of SARL DEL FORNO PERE & FILS in its sector
Comparison with sector Services des traiteurs
Valuation estimate
Based on 191 transactions of similar company sales
(all years),
the value of SARL DEL FORNO PERE & FILS is estimated at
2 795 517 €
(range 1 468 674€ - 5 284 832€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
191 transactions
1468k€2795k€5284k€
2 795 517 €Range: 1 468 674€ - 5 284 832€
NAF 5 all-time
Valuation method used
Net Income Multiple
348 026 €
×
8.0x
=2 795 518 €
Range: 1 468 674€ - 5 284 833€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 191 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services des traiteurs )
Compare SARL DEL FORNO PERE & FILS with other companies in the same sector:
Frequently asked questions about SARL DEL FORNO PERE & FILS
What is the revenue of SARL DEL FORNO PERE & FILS ?
The revenue of SARL DEL FORNO PERE & FILS in 2022 is 3.4 M€.
Is SARL DEL FORNO PERE & FILS profitable?
Yes, SARL DEL FORNO PERE & FILS generated a net profit of 348 k€ in 2025.
Where is the headquarters of SARL DEL FORNO PERE & FILS ?
The headquarters of SARL DEL FORNO PERE & FILS is located in SAINT-GEORGES-DE-RENEINS (69830), in the department Rhone.
Where to find the tax return of SARL DEL FORNO PERE & FILS ?
The tax return of SARL DEL FORNO PERE & FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DEL FORNO PERE & FILS operate?
SARL DEL FORNO PERE & FILS operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart