Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-01-02 (39 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: DAX (40100), Landes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL BOUCHERIE JEAN CLAUDE LAVIGNE : revenue, balance sheet and financial ratios
SARL BOUCHERIE JEAN CLAUDE LAVIGNE is a French company
founded 39 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in DAX (40100),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BOUCHERIE JEAN CLAUDE LAVIGNE (SIREN 340113588)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 914 990 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
61 315 €
-94 831 €
-19 170 €
33 034 €
-56 666 €
16 596 €
45 227 €
18 624 €
-8 847 €
EBITDA
N/C
N/C
8 395 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-1.0%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL BOUCHERIE JEAN CLAUDE LAVIGNE generates positive net income of 61 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 315 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 296%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
296.028%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.513%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL BOUCHERIE JEAN CLAUDE LAVIGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
243.079
66.262
25.133
28.278
369.547
230.209
234.268
-207.134
296.028
Financial autonomy
4.918
11.172
26.844
25.956
9.517
15.162
11.263
-12.251
4.513
Repayment capacity
None
None
None
None
None
None
19.078
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
0.311%
None%
None%
Sector positioning
Debt ratio
296.032024
2022
2023
2024
Q1: 0.52
Med: 21.81
Q3: 90.0
Watch
In 2024, the debt ratio of SARL BOUCHERIE JEAN CLAUD... (296.03) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.51%2024
2022
2023
2024
Q1: 11.73%
Med: 37.41%
Q3: 59.92%
Average
In 2024, the financial autonomy of SARL BOUCHERIE JEAN CLAUD... (4.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
19.08 years2022
2022
Q1: 0.0 years
Med: 0.33 years
Q3: 2.43 years
Watch
In 2022, the repayment capacity of SARL BOUCHERIE JEAN CLAUD... (19.08) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 87.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
87.7
Liquidity indicators evolution SARL BOUCHERIE JEAN CLAUDE LAVIGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
96.877
96.254
119.038
115.227
137.366
145.744
116.97
77.269
87.7
Interest coverage
None
None
None
None
None
None
10.887
None
None
Sector positioning
Liquidity ratio
87.72024
2022
2023
2024
Q1: 86.32
Med: 148.47
Q3: 260.74
Average-14 pts over 3 years
In 2024, the liquidity ratio of SARL BOUCHERIE JEAN CLAUD... (87.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
10.89x2022
2022
Q1: 0.0x
Med: 0.3x
Q3: 3.51x
Excellent
In 2022, the interest coverage of SARL BOUCHERIE JEAN CLAUD... (10.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL BOUCHERIE JEAN CLAUDE LAVIGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
30 008 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
19
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
0
43
0
0
Positioning of SARL BOUCHERIE JEAN CLAUDE LAVIGNE in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 303 904€ to 1 005 088€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
303k€676k€1005k€
676 691 €Range: 303 904€ - 1 005 088€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare SARL BOUCHERIE JEAN CLAUDE LAVIGNE with other companies in the same sector:
Frequently asked questions about SARL BOUCHERIE JEAN CLAUDE LAVIGNE
What is the revenue of SARL BOUCHERIE JEAN CLAUDE LAVIGNE ?
The revenue of SARL BOUCHERIE JEAN CLAUDE LAVIGNE in 2022 is 1.9 M€.
Is SARL BOUCHERIE JEAN CLAUDE LAVIGNE profitable?
Yes, SARL BOUCHERIE JEAN CLAUDE LAVIGNE generated a net profit of 61 k€ in 2024.
Where is the headquarters of SARL BOUCHERIE JEAN CLAUDE LAVIGNE ?
The headquarters of SARL BOUCHERIE JEAN CLAUDE LAVIGNE is located in DAX (40100), in the department Landes.
Where to find the tax return of SARL BOUCHERIE JEAN CLAUDE LAVIGNE ?
The tax return of SARL BOUCHERIE JEAN CLAUDE LAVIGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BOUCHERIE JEAN CLAUDE LAVIGNE operate?
SARL BOUCHERIE JEAN CLAUDE LAVIGNE operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart