Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-03-01 (21 years)Status: ActiveBusiness sector: Services des traiteurs Location: PUPILLIN (39600), Jura
SAMUEL RICHARDET : revenue, balance sheet and financial ratios
SAMUEL RICHARDET is a French company
founded 21 years ago,
specialized in the sector Services des traiteurs .
Based in PUPILLIN (39600),
this company of category PME
shows in 2017 a revenue of 806 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAMUEL RICHARDET (SIREN 481905982)
Indicator
2018
2017
2016
Revenue
N/C
806 100 €
788 493 €
Net income
35 266 €
14 911 €
34 872 €
EBITDA
N/C
55 515 €
89 723 €
Net margin
N/C
1.8%
4.4%
Revenue and income statement
In 2018, SAMUEL RICHARDET generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 35 k€ -> 35 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 266 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.603%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.707%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
31.002
26.114
20.603
Financial autonomy
67.674
66.346
71.707
Repayment capacity
1.217
1.634
None
Cash flow / Revenue
10.539%
6.739%
None%
Sector positioning
Debt ratio
20.62018
2016
2017
2018
Q1: 0.49
Med: 29.85
Q3: 130.36
Good-9 pts over 3 years
In 2018, the debt ratio of SAMUEL RICHARDET (20.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.71%2018
2016
2017
2018
Q1: 9.19%
Med: 30.43%
Q3: 55.79%
Excellent
In 2018, the financial autonomy of SAMUEL RICHARDET (71.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.63 years2017
2016
2017
Q1: 0.0 years
Med: 0.29 years
Q3: 2.01 years
Average+10 pts over 2 years
In 2017, the repayment capacity of SAMUEL RICHARDET (1.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 470.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
470.726
Liquidity indicators evolution SAMUEL RICHARDET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
501.239
396.311
470.726
Interest coverage
4.194
5.22
None
Sector positioning
Liquidity ratio
470.732018
2016
2017
2018
Q1: 74.55
Med: 134.04
Q3: 224.61
Excellent
In 2018, the liquidity ratio of SAMUEL RICHARDET (470.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5.22x2017
2016
2017
Q1: 0.0x
Med: 0.37x
Q3: 4.98x
Excellent+10 pts over 2 years
In 2017, the interest coverage of SAMUEL RICHARDET (5.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAMUEL RICHARDET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
73 645 €
87 502 €
0 €
Inventory turnover (days)
44
45
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
12
35
0
Positioning of SAMUEL RICHARDET in its sector
Comparison with sector Services des traiteurs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 90 987€ to 331 440€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2018
Indicative
90k€173k€331k€
173 527 €Range: 90 987€ - 331 440€
NAF 5 année 2018
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services des traiteurs )
Compare SAMUEL RICHARDET with other companies in the same sector:
The revenue of SAMUEL RICHARDET in 2017 is 806 k€.
Is SAMUEL RICHARDET profitable?
Yes, SAMUEL RICHARDET generated a net profit of 35 k€ in 2018.
Where is the headquarters of SAMUEL RICHARDET ?
The headquarters of SAMUEL RICHARDET is located in PUPILLIN (39600), in the department Jura.
Where to find the tax return of SAMUEL RICHARDET ?
The tax return of SAMUEL RICHARDET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAMUEL RICHARDET operate?
SAMUEL RICHARDET operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart