Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-01-01 (38 years)Status: ActiveBusiness sector: Transformation et conservation de poisson, de crustacés et de mollusquesLocation: LOUHANS (71500), Saone-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SALMON'EST FRANCE : revenue, balance sheet and financial ratios
SALMON'EST FRANCE is a French company
founded 38 years ago,
specialized in the sector Transformation et conservation de poisson, de crustacés et de mollusques.
Based in LOUHANS (71500),
this company of category PME
shows in 2024 a net income positive of 101 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SALMON'EST FRANCE (SIREN 343555231)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
100 671 €
80 917 €
311 €
377 €
613 €
12 234 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SALMON'EST FRANCE generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 12 k€ -> 101 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
100 671 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 352%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
351.833%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.352%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
121.201
62.716
166.364
348.548
307.34
351.833
Financial autonomy
16.843
19.732
16.269
9.51
13.207
16.352
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
351.832024
2019
2023
2024
Q1: 6.77
Med: 28.58
Q3: 103.58
Watch+6 pts over 3 years
In 2024, the debt ratio of SALMON'EST FRANCE (351.83) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.35%2024
2019
2023
2024
Q1: 16.68%
Med: 41.95%
Q3: 62.53%
Average
In 2024, the financial autonomy of SALMON'EST FRANCE (16.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 335.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
335.673
Liquidity indicators evolution SALMON'EST FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
102.087
90.142
106.534
92.84
175.57
335.673
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
335.672024
2019
2023
2024
Q1: 118.24
Med: 202.71
Q3: 324.61
Excellent+58 pts over 3 years
In 2024, the liquidity ratio of SALMON'EST FRANCE (335.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of SALMON'EST FRANCE in its sector
Comparison with sector Transformation et conservation de poisson, de crustacés et de mollusques
Valuation estimate
Based on 242 transactions of similar company sales
in 2024,
the value of SALMON'EST FRANCE is estimated at
743 469 €
(range 422 506€ - 1 397 398€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
242 transactions
422k€743k€1397k€
743 469 €Range: 422 506€ - 1 397 398€
Section année 2024
Aggregated at NAF section level
Valuation method used
Net Income Multiple
100 671 €
×
7.4x
=743 469 €
Range: 422 506€ - 1 397 398€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 242 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de poisson, de crustacés et de mollusques)
Compare SALMON'EST FRANCE with other companies in the same sector:
Frequently asked questions about SALMON'EST FRANCE
What is the revenue of SALMON'EST FRANCE ?
The revenue of SALMON'EST FRANCE is not publicly disclosed (confidential accounts filed with INPI).
Is SALMON'EST FRANCE profitable?
Yes, SALMON'EST FRANCE generated a net profit of 101 k€ in 2024.
Where is the headquarters of SALMON'EST FRANCE ?
The headquarters of SALMON'EST FRANCE is located in LOUHANS (71500), in the department Saone-et-Loire.
Where to find the tax return of SALMON'EST FRANCE ?
The tax return of SALMON'EST FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SALMON'EST FRANCE operate?
SALMON'EST FRANCE operates in the sector Transformation et conservation de poisson, de crustacés et de mollusques (NAF code 10.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart