Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SALAISONS MAURIAC : revenue, balance sheet and financial ratios

SALAISONS MAURIAC is a French company founded 43 years ago, specialized in the sector Préparation industrielle de produits à base de viande. Based in VILLETANEUSE (93430), this company of category PME shows in 2023 a revenue of 5.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SALAISONS MAURIAC (SIREN 311198519)
Indicator 2025 2024 2023 2022 2020
Revenue N/C N/C 5 696 638 € N/C N/C
Net income 211 334 € 203 788 € -144 450 € 54 405 € 103 195 €
EBITDA N/C N/C 142 980 € N/C N/C
Net margin N/C N/C -2.5% N/C N/C

Revenue and income statement

In 2025, SALAISONS MAURIAC generates positive net income of 211 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 103 k€ -> 211 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

211 334 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

12.235%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

63.408%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

31.0%

Solvency indicators evolution
SALAISONS MAURIAC

Sector positioning

Debt ratio
12.23 2025
2023
2024
2025
Q1: 1.65
Med: 23.07
Q3: 51.26
Good +7 pts over 3 years

In 2025, the debt ratio of SALAISONS MAURIAC (12.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
63.41% 2025
2023
2024
2025
Q1: 36.15%
Med: 55.6%
Q3: 69.63%
Good -14 pts over 3 years

In 2025, the financial autonomy of SALAISONS MAURIAC (63.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.63 years 2023
2023
Q1: -0.01 years
Med: 0.86 years
Q3: 3.23 years
Average

In 2023, the repayment capacity of SALAISONS MAURIAC (1.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 221.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

221.788

Liquidity indicators evolution
SALAISONS MAURIAC

Sector positioning

Liquidity ratio
221.79 2025
2023
2024
2025
Q1: 139.99
Med: 252.48
Q3: 339.25
Average +15 pts over 3 years

In 2025, the liquidity ratio of SALAISONS MAURIAC (221.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
2.96x 2023
2023
Q1: 0.0x
Med: 1.02x
Q3: 7.4x
Good

In 2023, the interest coverage of SALAISONS MAURIAC (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SALAISONS MAURIAC

Positioning of SALAISONS MAURIAC in its sector

Comparison with sector Préparation industrielle de produits à base de viande

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of SALAISONS MAURIAC is estimated at 921 891 € (range 326 390€ - 2 747 094€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
108 transactions
326k€ 921k€ 2747k€
921 891 € Range: 326 390€ - 2 747 094€
NAF 5 all-time

Valuation method used

Net Income Multiple
211 334 € × 4.4x = 921 892 €
Range: 326 391€ - 2 747 095€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Préparation industrielle de produits à base de viande)

Compare SALAISONS MAURIAC with other companies in the same sector:

Voir toutes les statistiques du secteur Préparation industrielle de produits à base de viande

Frequently asked questions about SALAISONS MAURIAC

What is the revenue of SALAISONS MAURIAC ?

The revenue of SALAISONS MAURIAC in 2023 is 5.7 M€.

Is SALAISONS MAURIAC profitable?

Yes, SALAISONS MAURIAC generated a net profit of 211 k€ in 2025.

Where is the headquarters of SALAISONS MAURIAC ?

The headquarters of SALAISONS MAURIAC is located in VILLETANEUSE (93430), in the department Seine-Saint-Denis.

Where to find the tax return of SALAISONS MAURIAC ?

The tax return of SALAISONS MAURIAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SALAISONS MAURIAC operate?

SALAISONS MAURIAC operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.