Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2004-12-20 (21 years)Status: ActiveBusiness sector: Services auxiliaires des transports terrestresLocation: SAINT-ETIENNE (42000), Loire
SAINT ETIENNE PARC AUTO : revenue, balance sheet and financial ratios
SAINT ETIENNE PARC AUTO is a French company
founded 21 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in SAINT-ETIENNE (42000),
this company of category ETI
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT ETIENNE PARC AUTO (SIREN 480091313)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 830 501 €
1 618 375 €
1 378 165 €
1 839 083 €
1 861 659 €
1 805 743 €
1 847 338 €
Net income
450 451 €
536 626 €
324 155 €
153 593 €
15 370 €
243 863 €
258 979 €
68 098 €
-192 912 €
EBITDA
N/C
N/C
1 342 905 €
1 132 713 €
981 708 €
1 359 516 €
1 295 045 €
1 263 328 €
1 294 739 €
Net margin
N/C
N/C
17.7%
9.5%
1.1%
13.3%
13.9%
3.8%
-10.4%
Revenue and income statement
In 2024, SAINT ETIENNE PARC AUTO generates positive net income of 450 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
450 451 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.802%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.79%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAINT ETIENNE PARC AUTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
260.191
234.198
220.807
213.196
179.735
175.764
124.501
112.9
87.802
Financial autonomy
26.56
28.778
30.017
30.644
34.644
35.177
42.571
43.978
49.79
Repayment capacity
19.538
12.169
10.047
10.201
11.284
9.766
6.123
None
None
Cash flow / Revenue
26.354%
38.967%
45.433%
45.552%
44.294%
47.366%
49.149%
None%
None%
Sector positioning
Debt ratio
87.82024
2022
2023
2024
Q1: 0.0
Med: 7.19
Q3: 71.25
Average
In 2024, the debt ratio of SAINT ETIENNE PARC AUTO (87.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.79%2024
2022
2023
2024
Q1: 8.5%
Med: 34.82%
Q3: 60.5%
Good+6 pts over 3 years
In 2024, the financial autonomy of SAINT ETIENNE PARC AUTO (49.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.12 years2022
2022
Q1: 0.0 years
Med: 0.03 years
Q3: 2.35 years
Watch
In 2022, the repayment capacity of SAINT ETIENNE PARC AUTO (6.12) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 253.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
253.389
Liquidity indicators evolution SAINT ETIENNE PARC AUTO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
223.511
151.019
231.888
450.043
361.14
751.428
247.894
347.125
253.389
Interest coverage
52.246
34.395
21.649
23.026
25.723
21.196
17.724
None
None
Sector positioning
Liquidity ratio
253.392024
2022
2023
2024
Q1: 94.59
Med: 166.76
Q3: 334.35
Good
In 2024, the liquidity ratio of SAINT ETIENNE PARC AUTO (253.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
17.72x2022
2022
Q1: 0.0x
Med: 0.13x
Q3: 3.65x
Excellent
In 2022, the interest coverage of SAINT ETIENNE PARC AUTO (17.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAINT ETIENNE PARC AUTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
798 198 €
303 744 €
959 127 €
1 795 331 €
809 672 €
1 563 658 €
533 536 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
110
70
100
89
98
76
68
0
0
Supplier payment term (days)
126
101
110
118
90
69
76
0
0
Positioning of SAINT ETIENNE PARC AUTO in its sector
Comparison with sector Services auxiliaires des transports terrestres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 248 033€ to 1 263 590€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
248k€545k€1263k€
545 576 €Range: 248 033€ - 1 263 590€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare SAINT ETIENNE PARC AUTO with other companies in the same sector:
Frequently asked questions about SAINT ETIENNE PARC AUTO
What is the revenue of SAINT ETIENNE PARC AUTO ?
The revenue of SAINT ETIENNE PARC AUTO in 2022 is 1.8 M€.
Is SAINT ETIENNE PARC AUTO profitable?
Yes, SAINT ETIENNE PARC AUTO generated a net profit of 450 k€ in 2024.
Where is the headquarters of SAINT ETIENNE PARC AUTO ?
The headquarters of SAINT ETIENNE PARC AUTO is located in SAINT-ETIENNE (42000), in the department Loire.
Where to find the tax return of SAINT ETIENNE PARC AUTO ?
The tax return of SAINT ETIENNE PARC AUTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT ETIENNE PARC AUTO operate?
SAINT ETIENNE PARC AUTO operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart