SAAS OFFSHORE : revenue, balance sheet and financial ratios

SAAS OFFSHORE is a French company founded 5 years ago, specialized in the sector Services auxiliaires des transports par eau. Based in LORIENT (56100), this company of category PME shows in 2022 a revenue of 2.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SAAS OFFSHORE (SIREN 884207119)
Indicator 2025 2024 2023 2022 2021
Revenue N/C N/C N/C 2 503 532 € 2 104 726 €
Net income 337 832 € 1 068 538 € 276 650 € 60 726 € -16 626 €
EBITDA N/C N/C N/C 416 447 € 129 075 €
Net margin N/C N/C N/C 2.4% -0.8%

Revenue and income statement

In 2025, SAAS OFFSHORE generates positive net income of 338 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

337 832 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

59.665%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.808%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

52.1%

Solvency indicators evolution
SAAS OFFSHORE

Sector positioning

Debt ratio
59.66 2025
2023
2024
2025
Q1: 0.0
Med: 1.41
Q3: 15.66
Watch

In 2025, the debt ratio of SAAS OFFSHORE (59.66) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
40.81% 2025
2023
2024
2025
Q1: 30.7%
Med: 45.69%
Q3: 67.92%
Average +16 pts over 3 years

In 2025, the financial autonomy of SAAS OFFSHORE (40.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 135.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

135.304

Liquidity indicators evolution
SAAS OFFSHORE

Sector positioning

Liquidity ratio
135.3 2025
2023
2024
2025
Q1: 139.89
Med: 201.57
Q3: 296.0
Watch

In 2025, the liquidity ratio of SAAS OFFSHORE (135.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SAAS OFFSHORE

Positioning of SAAS OFFSHORE in its sector

Comparison with sector Services auxiliaires des transports par eau

Valuation estimate

Based on 205 transactions of similar company sales (all years), the value of SAAS OFFSHORE is estimated at 261 202 € (range 96 105€ - 874 712€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
205 transactions
96k€ 261k€ 874k€
261 202 € Range: 96 105€ - 874 712€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
337 832 € × 0.8x = 261 202 €
Range: 96 106€ - 874 712€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services auxiliaires des transports par eau)

Compare SAAS OFFSHORE with other companies in the same sector:

Frequently asked questions about SAAS OFFSHORE

What is the revenue of SAAS OFFSHORE ?

The revenue of SAAS OFFSHORE in 2022 is 2.5 M€.

Is SAAS OFFSHORE profitable?

Yes, SAAS OFFSHORE generated a net profit of 338 k€ in 2025.

Where is the headquarters of SAAS OFFSHORE ?

The headquarters of SAAS OFFSHORE is located in LORIENT (56100), in the department Morbihan.

Where to find the tax return of SAAS OFFSHORE ?

The tax return of SAAS OFFSHORE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SAAS OFFSHORE operate?

SAAS OFFSHORE operates in the sector Services auxiliaires des transports par eau (NAF code 52.22Z). See the 'Sector positioning' section above to compare the company with its competitors.