SA PROGRE : revenue, balance sheet and financial ratios

SA PROGRE is a French company founded 38 years ago, specialized in the sector Fabrication de plats préparés. Based in BARAQUEVILLE (12160), this company of category PME shows in 2021 a revenue of 4.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SA PROGRE (SIREN 344878079)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 4 231 007 € 3 766 166 € 3 379 281 € 3 382 077 € 3 639 595 € 3 419 381 €
Net income 42 169 € 53 333 € 478 350 € 217 061 € 136 316 € 146 736 € 180 035 € 202 317 €
EBITDA N/C N/C 806 565 € 468 997 € 305 654 € 318 750 € 366 702 € 379 644 €
Net margin N/C N/C 11.3% 5.8% 4.0% 4.3% 4.9% 5.9%

Revenue and income statement

In 2024, SA PROGRE generates positive net income of 42 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 202 k€ -> 42 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

42 169 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

83.469%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

45.612%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

10.6%

Solvency indicators evolution
SA PROGRE

Sector positioning

Debt ratio
83.47 2024
2021
2023
2024
Q1: 0.14
Med: 23.99
Q3: 83.47
Average +45 pts over 3 years

In 2024, the debt ratio of SA PROGRE (83.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
45.61% 2024
2021
2023
2024
Q1: 5.57%
Med: 32.53%
Q3: 54.96%
Good -19 pts over 3 years

In 2024, the financial autonomy of SA PROGRE (45.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.41 years 2021
2021
Q1: 0.0 years
Med: 0.41 years
Q3: 3.44 years
Good

In 2021, the repayment capacity of SA PROGRE (0.41) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 542.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

542.07

Liquidity indicators evolution
SA PROGRE

Sector positioning

Liquidity ratio
542.07 2024
2021
2023
2024
Q1: 113.33
Med: 167.62
Q3: 292.46
Excellent

In 2024, the liquidity ratio of SA PROGRE (542.07) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.17x 2021
2021
Q1: 0.0x
Med: 0.45x
Q3: 3.68x
Average

In 2021, the interest coverage of SA PROGRE (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SA PROGRE

Positioning of SA PROGRE in its sector

Comparison with sector Fabrication de plats préparés

Valuation estimate

Based on 92 transactions of similar company sales (all years), the value of SA PROGRE is estimated at 117 371 € (range 17 658€ - 334 160€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
92 tx
17k€ 117k€ 334k€
117 371 € Range: 17 658€ - 334 160€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
42 169 € × 2.8x = 117 371 €
Range: 17 659€ - 334 160€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 92 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de plats préparés)

Compare SA PROGRE with other companies in the same sector:

Frequently asked questions about SA PROGRE

What is the revenue of SA PROGRE ?

The revenue of SA PROGRE in 2021 is 4.2 M€.

Is SA PROGRE profitable?

Yes, SA PROGRE generated a net profit of 42 k€ in 2024.

Where is the headquarters of SA PROGRE ?

The headquarters of SA PROGRE is located in BARAQUEVILLE (12160), in the department Aveyron.

Where to find the tax return of SA PROGRE ?

The tax return of SA PROGRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SA PROGRE operate?

SA PROGRE operates in the sector Fabrication de plats préparés (NAF code 10.85Z). See the 'Sector positioning' section above to compare the company with its competitors.