S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE
SIREN : 410552152
Employees: 03 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1997-01-01 (29 years)Status: ActiveBusiness sector: Production de boissons alcooliques distilléesLocation: CAPESTERRE-DE-MARIE-GALANTE (97140), Guadeloupe
S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE : revenue, balance sheet and financial ratios
S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE is a French company
founded 29 years ago,
specialized in the sector Production de boissons alcooliques distillées.
Based in CAPESTERRE-DE-MARIE-GALANTE (97140),
this company of category ETI
shows in 2024 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE (SIREN 410552152)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
4 208 175 €
4 215 363 €
3 851 103 €
3 595 853 €
3 910 615 €
3 561 960 €
2 930 070 €
N/C
2 647 946 €
2 466 925 €
2 225 194 €
Net income
1 422 479 €
1 917 731 €
1 043 901 €
1 349 630 €
1 190 593 €
1 052 813 €
803 034 €
0 €
515 394 €
493 678 €
721 173 €
EBITDA
1 658 421 €
1 675 551 €
1 592 428 €
1 790 061 €
1 778 424 €
1 637 945 €
1 384 974 €
-2 104 136 €
1 136 776 €
1 022 204 €
1 068 943 €
Net margin
33.8%
45.5%
27.1%
37.5%
30.4%
29.6%
27.4%
N/C
19.5%
20.0%
32.4%
Revenue and income statement
In 2024, S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE achieves revenue of 4.2 M€. Over the period 2014-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.6%. Slight decline of -0% vs 2023. After deducting consumption (1.5 M€), gross margin stands at 2.7 M€, i.e. a rate of 64%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 39.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.4 M€, i.e. 33.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 208 175 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 698 774 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 658 421 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 290 914 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 422 479 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
36.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 39.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.009%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.867%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
39.491%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.015
0.014
0.012
None
0.011
0.011
0.011
0.012
0.011
0.009
0.009
Financial autonomy
88.423
95.028
87.784
None
95.548
92.649
93.74
94.758
96.288
94.779
94.867
Repayment capacity
0.001
0.001
0.001
0.001
0.001
0.001
0.001
0.001
0.001
0.001
0.0
Cash flow / Revenue
43.728%
37.905%
39.485%
354.888%
40.33%
38.791%
36.603%
46.436%
35.609%
30.759%
39.491%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 4.79
Med: 31.82
Q3: 111.87
Excellent
In 2024, the debt ratio of S.A. DES RHUMERIES AGRICO... (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
94.87%2024
2022
2023
2024
Q1: 18.57%
Med: 48.78%
Q3: 70.56%
Excellent+17 pts over 3 years
In 2024, the financial autonomy of S.A. DES RHUMERIES AGRICO... (94.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.38 years
Q3: 3.77 years
Good
In 2024, the repayment capacity of S.A. DES RHUMERIES AGRICO... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1625.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1625.134
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
395.42
1057.491
405.217
1515.228
1746.064
934.92
1107.96
1557.597
2358.663
1561.563
1625.134
Interest coverage
0.0
0.0
0.004
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
1625.132024
2022
2023
2024
Q1: 182.05
Med: 355.17
Q3: 829.38
Excellent
In 2024, the liquidity ratio of S.A. DES RHUMERIES AGRICO... (1625.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 3.01x
Q3: 18.88x
Average
In 2024, the interest coverage of S.A. DES RHUMERIES AGRICO... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. The gap of 38 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 48 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 369 days of revenue, i.e. 4.3 M€ to permanently finance. Over 2014-2024, WCR increased by +578%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 315 147 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
20 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
48 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
369 j
WCR and payment terms evolution S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
636 628 €
387 431 €
-351 091 €
0 €
2 619 219 €
2 533 123 €
2 757 414 €
2 710 842 €
1 864 434 €
3 674 785 €
4 315 147 €
Inventory turnover (days)
43
45
84
0
88
71
33
45
36
29
48
Customer payment term (days)
18
27
27
0
43
39
61
52
18
58
58
Supplier payment term (days)
66
49
33
36
28
35
41
34
24
19
20
Positioning of S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE in its sector
Comparison with sector Production de boissons alcooliques distillées
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 572 171€ to 2 608 664€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
572k€918k€2608k€
918 018 €Range: 572 171€ - 2 608 664€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de boissons alcooliques distillées)
Compare S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE with other companies in the same sector:
Frequently asked questions about S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE
What is the revenue of S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE ?
The revenue of S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE in 2024 is 4.2 M€.
Is S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE profitable?
Yes, S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE generated a net profit of 1.4 M€ in 2024.
Where is the headquarters of S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE ?
The headquarters of S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE is located in CAPESTERRE-DE-MARIE-GALANTE (97140), in the department Guadeloupe.
Where to find the tax return of S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE ?
The tax return of S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE operate?
S.A. DES RHUMERIES AGRICOLES DE BELLEVUE MARIE-GALANTE operates in the sector Production de boissons alcooliques distillées (NAF code 11.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart