Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-02-01 (16 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: MABLY (42300), Loire
ROMAIN MEUNIER SARL : revenue, balance sheet and financial ratios
ROMAIN MEUNIER SARL is a French company
founded 16 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in MABLY (42300),
this company of category PME
shows in 2019 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROMAIN MEUNIER SARL (SIREN 521398388)
Indicator
2025
2024
2023
2021
2020
2019
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
1 255 010 €
1 255 010 €
980 198 €
845 342 €
Net income
36 042 €
26 180 €
26 032 €
-45 351 €
23 010 €
111 373 €
111 373 €
53 480 €
86 162 €
EBITDA
N/C
N/C
N/C
N/C
N/C
248 189 €
248 189 €
169 177 €
170 313 €
Net margin
N/C
N/C
N/C
N/C
N/C
8.9%
8.9%
5.5%
10.2%
Revenue and income statement
In 2025, ROMAIN MEUNIER SARL generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 86 k€ -> 36 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 042 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 138%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
137.564%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.971%
Solvency indicators evolution ROMAIN MEUNIER SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2019
2020
2021
2023
2024
2025
Debt ratio
333.907
247.504
167.032
167.032
191.635
171.768
164.828
167.672
137.564
Financial autonomy
18.879
22.541
28.957
28.957
26.807
29.621
28.188
33.779
33.971
Repayment capacity
3.144
3.1
2.236
2.152
None
None
None
None
None
Cash flow / Revenue
19.122%
16.472%
18.574%
18.574%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
137.562025
2023
2024
2025
Q1: 11.0
Med: 32.22
Q3: 73.11
Watch
In 2025, the debt ratio of ROMAIN MEUNIER SARL (137.56) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.97%2025
2023
2024
2025
Q1: 28.78%
Med: 44.65%
Q3: 59.14%
Average
In 2025, the financial autonomy of ROMAIN MEUNIER SARL (34.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROMAIN MEUNIER SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2019
2020
2021
2023
2024
2025
Operating WCR
283 325 €
403 263 €
533 153 €
533 153 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
5
25
25
0
0
0
0
0
Customer payment term (days)
93
119
115
115
0
0
0
0
0
Supplier payment term (days)
52
70
61
61
0
0
0
0
0
Positioning of ROMAIN MEUNIER SARL in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of ROMAIN MEUNIER SARL is estimated at
126 703 €
(range 35 345€ - 354 682€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
35k€126k€354k€
126 703 €Range: 35 345€ - 354 682€
NAF 5 all-time
Valuation method used
Net Income Multiple
36 042 €
×
3.5x
=126 703 €
Range: 35 346€ - 354 682€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ROMAIN MEUNIER SARL with other companies in the same sector:
Frequently asked questions about ROMAIN MEUNIER SARL
What is the revenue of ROMAIN MEUNIER SARL ?
The revenue of ROMAIN MEUNIER SARL in 2019 is 1.3 M€.
Is ROMAIN MEUNIER SARL profitable?
Yes, ROMAIN MEUNIER SARL generated a net profit of 36 k€ in 2025.
Where is the headquarters of ROMAIN MEUNIER SARL ?
The headquarters of ROMAIN MEUNIER SARL is located in MABLY (42300), in the department Loire.
Where to find the tax return of ROMAIN MEUNIER SARL ?
The tax return of ROMAIN MEUNIER SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROMAIN MEUNIER SARL operate?
ROMAIN MEUNIER SARL operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart