Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-01-01 (16 years)Status: ActiveBusiness sector: Activités de conditionnementLocation: POMEROLS (34810), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RICOME CONDITIONNEMENT : revenue, balance sheet and financial ratios
RICOME CONDITIONNEMENT is a French company
founded 16 years ago,
specialized in the sector Activités de conditionnement.
Based in POMEROLS (34810),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RICOME CONDITIONNEMENT (SIREN 520636739)
Indicator
2024
2023
2022
2021
2020
2019
2016
Revenue
N/C
N/C
2 756 584 €
N/C
N/C
N/C
N/C
Net income
334 047 €
492 945 €
55 727 €
281 870 €
199 638 €
109 665 €
60 853 €
EBITDA
N/C
N/C
454 314 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
2.0%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, RICOME CONDITIONNEMENT generates positive net income of 334 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 61 k€ -> 334 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
334 047 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.91%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.337%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Debt ratio
38.699
161.871
145.484
76.399
69.297
90.422
127.91
Financial autonomy
34.027
29.117
35.14
50.408
52.43
46.199
41.337
Repayment capacity
None
None
None
None
2.035
None
None
Cash flow / Revenue
None%
None%
None%
None%
15.573%
None%
None%
Sector positioning
Debt ratio
127.912024
2022
2023
2024
Q1: 0.0
Med: 15.98
Q3: 81.99
Watch+9 pts over 3 years
In 2024, the debt ratio of RICOME CONDITIONNEMENT (127.91) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
41.34%2024
2022
2023
2024
Q1: 12.58%
Med: 32.91%
Q3: 57.03%
Good-10 pts over 3 years
In 2024, the financial autonomy of RICOME CONDITIONNEMENT (41.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.04 years2022
2022
Q1: 0.0 years
Med: 0.14 years
Q3: 2.4 years
Average
In 2022, the repayment capacity of RICOME CONDITIONNEMENT (2.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 869.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
141.258
126.911
197.412
301.695
348.293
408.465
869.826
Interest coverage
None
None
None
None
2.784
None
None
Sector positioning
Liquidity ratio
869.832024
2022
2023
2024
Q1: 121.0
Med: 186.75
Q3: 316.6
Excellent
In 2024, the liquidity ratio of RICOME CONDITIONNEMENT (869.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.78x2022
2022
Q1: 0.0x
Med: 0.75x
Q3: 4.34x
Good
In 2022, the interest coverage of RICOME CONDITIONNEMENT (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RICOME CONDITIONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
648 349 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
6
0
0
Customer payment term (days)
0
0
0
0
56
0
0
Supplier payment term (days)
0
0
0
0
8
0
0
Positioning of RICOME CONDITIONNEMENT in its sector
Comparison with sector Activités de conditionnement
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of RICOME CONDITIONNEMENT is estimated at
1 093 715 €
(range 292 903€ - 2 653 210€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
158 transactions
292k€1093k€2653k€
1 093 715 €Range: 292 903€ - 2 653 210€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
334 047 €
×
3.3x
=1 093 716 €
Range: 292 904€ - 2 653 210€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de conditionnement)
Compare RICOME CONDITIONNEMENT with other companies in the same sector:
Frequently asked questions about RICOME CONDITIONNEMENT
What is the revenue of RICOME CONDITIONNEMENT ?
The revenue of RICOME CONDITIONNEMENT in 2022 is 2.8 M€.
Is RICOME CONDITIONNEMENT profitable?
Yes, RICOME CONDITIONNEMENT generated a net profit of 334 k€ in 2024.
Where is the headquarters of RICOME CONDITIONNEMENT ?
The headquarters of RICOME CONDITIONNEMENT is located in POMEROLS (34810), in the department Herault.
Where to find the tax return of RICOME CONDITIONNEMENT ?
The tax return of RICOME CONDITIONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RICOME CONDITIONNEMENT operate?
RICOME CONDITIONNEMENT operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart