Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-06-08 (14 years)Status: ActiveBusiness sector: Crédit-bail Location: RUEIL-MALMAISON (92500), Hauts-de-Seine
RENAISSANCE FOUILLEUSE : revenue, balance sheet and financial ratios
RENAISSANCE FOUILLEUSE is a French company
founded 14 years ago,
specialized in the sector Crédit-bail .
Based in RUEIL-MALMAISON (92500),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RENAISSANCE FOUILLEUSE (SIREN 533265682)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 930 000 €
1 655 324 €
1 200 000 €
462 500 €
1 800 000 €
1 700 000 €
1 700 000 €
1 700 000 €
Net income
-723 734 €
-533 394 €
-1 080 220 €
-1 888 476 €
-509 588 €
-995 504 €
-578 354 €
-647 870 €
EBITDA
-732 040 €
-536 561 €
-1 094 130 €
-1 933 196 €
-584 147 €
-714 324 €
-662 116 €
-745 335 €
Net margin
-37.5%
-32.2%
-90.0%
-408.3%
-28.3%
-58.6%
-34.0%
-38.1%
Revenue and income statement
In 2023, RENAISSANCE FOUILLEUSE achieves revenue of 1.9 M€. Revenue is growing positively over 8 years (CAGR: +1.8%). Vs 2022, growth of +17% (1.7 M€ -> 1.9 M€). After deducting consumption (0 €), gross margin stands at 1.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -732 k€, representing -37.9% of revenue. Warning negative scissor effect: despite revenue change (+17%), EBITDA varies by -36%, reducing margin by 5.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -724 k€ (-37.5% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 930 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 930 000 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-732 040 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-550 977 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-723 734 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-37.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -97%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -433%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-97.428%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-433.215%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-46.881%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-10.373
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-239.895
-208.731
-170.448
-157.625
-119.687
-106.426
-105.112
-97.428
Financial autonomy
-64.318
-82.162
-125.492
-149.032
-227.167
-279.662
-331.98
-433.215
Repayment capacity
-9.226
-10.298
-6.776
-11.717
-4.235
-7.176
-13.051
-10.373
Cash flow / Revenue
-52.571%
-47.972%
-74.263%
-41.319%
-453.187%
-105.015%
-42.646%
-46.881%
Sector positioning
Debt ratio
-97.432023
2021
2022
2023
Q1: -702.98
Med: -100.57
Q3: 0.0
Average
In 2023, the debt ratio of RENAISSANCE FOUILLEUSE (-97.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
-433.21%2023
2021
2022
2023
Q1: -168.76%
Med: -10.13%
Q3: 7.89%
Watch
In 2023, the financial autonomy of RENAISSANCE FOUILLEUSE (-433.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-10.37 years2023
2021
2022
2023
Q1: 0.0 years
Med: 2.26 years
Q3: 17.61 years
Excellent
In 2023, the repayment capacity of RENAISSANCE FOUILLEUSE (-10.37) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 15.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
15.213
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
195.199
515.761
181.766
322.968
23.528
29.505
28.098
15.213
Interest coverage
-19.906
-23.168
-21.905
-27.322
-8.421
-15.176
-31.566
-23.599
Sector positioning
Liquidity ratio
15.212023
2021
2022
2023
Q1: 46.68
Med: 469.24
Q3: 2912.47
Watch
In 2023, the liquidity ratio of RENAISSANCE FOUILLEUSE (15.21) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-23.6x2023
2021
2022
2023
Q1: 0.0x
Med: 7.46x
Q3: 52.82x
Average
In 2023, the interest coverage of RENAISSANCE FOUILLEUSE (-23.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 203 days. Excellent situation: suppliers finance 203 days of the operating cycle (retail model). Overall, WCR represents 34 days of revenue, i.e. 180 k€ to permanently finance. Over 2016-2023, WCR increased by +108%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
180 011 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
203 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
34 j
WCR and payment terms evolution RENAISSANCE FOUILLEUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
86 394 €
222 156 €
-70 907 €
45 234 €
769 059 €
617 868 €
613 149 €
180 011 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
33
62
0
25
39
0
47
0
Supplier payment term (days)
7
2
1
3
217
298
245
203
Positioning of RENAISSANCE FOUILLEUSE in its sector
Comparison with sector Crédit-bail
Valuation estimate
Based on 142 transactions of similar company sales
(all years),
the value of RENAISSANCE FOUILLEUSE is estimated at
781 033 €
(range 212 401€ - 1 606 221€).
The price/revenue ratio is 0.40x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
142 transactions
212k€781k€1606k€
781 033 €Range: 212 401€ - 1 606 221€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
1 930 000 €
×
0.40x
=781 033 €
Range: 212 401€ - 1 606 222€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 142 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Crédit-bail )
Compare RENAISSANCE FOUILLEUSE with other companies in the same sector:
Frequently asked questions about RENAISSANCE FOUILLEUSE
What is the revenue of RENAISSANCE FOUILLEUSE ?
The revenue of RENAISSANCE FOUILLEUSE in 2023 is 1.9 M€.
Is RENAISSANCE FOUILLEUSE profitable?
RENAISSANCE FOUILLEUSE recorded a net loss in 2023.
Where is the headquarters of RENAISSANCE FOUILLEUSE ?
The headquarters of RENAISSANCE FOUILLEUSE is located in RUEIL-MALMAISON (92500), in the department Hauts-de-Seine.
Where to find the tax return of RENAISSANCE FOUILLEUSE ?
The tax return of RENAISSANCE FOUILLEUSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RENAISSANCE FOUILLEUSE operate?
RENAISSANCE FOUILLEUSE operates in the sector Crédit-bail (NAF code 64.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart