Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-04-01 (40 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: THOIRAS (30140), Gard
REGIONALE DE CANALISATIONS : revenue, balance sheet and financial ratios
REGIONALE DE CANALISATIONS is a French company
founded 40 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in THOIRAS (30140),
this company of category PME
shows in 2024 a revenue of 9.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REGIONALE DE CANALISATIONS (SIREN 337906820)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 451 745 €
8 673 648 €
9 448 716 €
9 288 498 €
N/C
9 375 931 €
7 413 891 €
7 743 024 €
7 493 572 €
Net income
822 308 €
394 153 €
477 043 €
377 771 €
316 742 €
333 926 €
248 992 €
272 542 €
234 328 €
EBITDA
385 491 €
306 938 €
458 862 €
530 027 €
N/C
522 993 €
376 183 €
354 132 €
347 350 €
Net margin
8.7%
4.5%
5.0%
4.1%
N/C
3.6%
3.4%
3.5%
3.1%
Revenue and income statement
In 2024, REGIONALE DE CANALISATIONS achieves revenue of 9.5 M€. Revenue is growing positively over 9 years (CAGR: +2.9%). Vs 2023: +9%. After deducting consumption (2.3 M€), gross margin stands at 7.1 M€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 385 k€, representing 4.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 822 k€, i.e. 8.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 451 745 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 122 427 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
385 491 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
274 223 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
822 308 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.735%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.424%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.594%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.423
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution REGIONALE DE CANALISATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.328
1.68
1.251
5.501
6.662
10.697
12.488
13.891
15.735
Financial autonomy
45.912
43.34
45.088
44.449
35.476
41.781
42.626
39.133
43.424
Repayment capacity
0.204
0.131
0.1
0.348
None
0.59
0.514
0.704
0.423
Cash flow / Revenue
2.989%
3.386%
3.514%
3.743%
None%
4.305%
5.797%
5.075%
9.594%
Sector positioning
Debt ratio
15.732024
2022
2023
2024
Q1: 1.15
Med: 24.5
Q3: 76.99
Good
In 2024, the debt ratio of REGIONALE DE CANALISATIONS (15.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.42%2024
2022
2023
2024
Q1: 16.46%
Med: 32.68%
Q3: 51.92%
Good
In 2024, the financial autonomy of REGIONALE DE CANALISATIONS (43.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.42 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.65 years
Q3: 2.23 years
Good
In 2024, the repayment capacity of REGIONALE DE CANALISATIONS (0.42) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.6x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.505
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.638
Liquidity indicators evolution REGIONALE DE CANALISATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
128.053
128.024
132.479
143.343
124.348
136.794
142.465
151.44
148.505
Interest coverage
1.387
0.899
1.239
0.977
None
0.9
1.481
3.643
1.638
Sector positioning
Liquidity ratio
148.52024
2022
2023
2024
Q1: 137.66
Med: 183.25
Q3: 263.2
Average+6 pts over 3 years
In 2024, the liquidity ratio of REGIONALE DE CANALISATIONS (148.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.64x2024
2022
2023
2024
Q1: 0.0x
Med: 1.07x
Q3: 7.11x
Good
In 2024, the interest coverage of REGIONALE DE CANALISATIONS (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 80 days. Excellent situation: suppliers finance 46 days of the operating cycle (retail model). Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 30 days of revenue, i.e. 793 k€ to permanently finance. Notable WCR improvement over the period (-42%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
793 190 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
80 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
30 j
WCR and payment terms evolution REGIONALE DE CANALISATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 362 856 €
1 594 676 €
1 696 521 €
1 501 743 €
0 €
2 141 556 €
1 164 743 €
1 016 638 €
793 190 €
Inventory turnover (days)
4
8
8
7
0
9
7
8
10
Customer payment term (days)
69
77
82
64
0
82
55
63
34
Supplier payment term (days)
83
93
94
72
0
81
71
83
80
Positioning of REGIONALE DE CANALISATIONS in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 347 903€ to 2 491 194€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
347k€488k€2491k€
488 043 €Range: 347 903€ - 2 491 194€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare REGIONALE DE CANALISATIONS with other companies in the same sector:
Frequently asked questions about REGIONALE DE CANALISATIONS
What is the revenue of REGIONALE DE CANALISATIONS ?
The revenue of REGIONALE DE CANALISATIONS in 2024 is 9.5 M€.
Is REGIONALE DE CANALISATIONS profitable?
Yes, REGIONALE DE CANALISATIONS generated a net profit of 822 k€ in 2024.
Where is the headquarters of REGIONALE DE CANALISATIONS ?
The headquarters of REGIONALE DE CANALISATIONS is located in THOIRAS (30140), in the department Gard.
Where to find the tax return of REGIONALE DE CANALISATIONS ?
The tax return of REGIONALE DE CANALISATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REGIONALE DE CANALISATIONS operate?
REGIONALE DE CANALISATIONS operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart