Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-04-01 (17 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: PEYRUIS (04310), Alpes-de-Haute-Provence
REBATET TRANSPORTS : revenue, balance sheet and financial ratios
REBATET TRANSPORTS is a French company
founded 17 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in PEYRUIS (04310),
this company of category PME
shows in 2021 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REBATET TRANSPORTS (SIREN 511586067)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 716 675 €
1 300 157 €
1 363 252 €
1 292 859 €
1 207 479 €
881 444 €
Net income
98 015 €
23 263 €
43 772 €
15 035 €
11 615 €
24 722 €
27 389 €
4 293 €
37 458 €
EBITDA
N/C
N/C
N/C
85 388 €
44 772 €
130 794 €
162 869 €
143 088 €
108 984 €
Net margin
N/C
N/C
N/C
0.9%
0.9%
1.8%
2.1%
0.4%
4.2%
Revenue and income statement
In 2024, REBATET TRANSPORTS generates positive net income of 98 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 37 k€ -> 98 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
98 015 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
121.715%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.001%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
643.923
2097.286
451.239
342.71
536.394
460.96
279.455
284.971
121.715
Financial autonomy
8.997
2.642
8.767
8.511
8.055
10.244
12.482
12.988
22.001
Repayment capacity
2.97
2.103
1.089
0.996
6.02
3.491
None
None
None
Cash flow / Revenue
11.823%
11.484%
12.235%
9.009%
3.226%
4.264%
None%
None%
None%
Sector positioning
Debt ratio
121.722024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average
In 2024, the debt ratio of REBATET TRANSPORTS (121.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.0%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average+6 pts over 3 years
In 2024, the financial autonomy of REBATET TRANSPORTS (22.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.37
Liquidity indicators evolution REBATET TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
153.087
122.202
134.047
129.782
149.109
136.153
96.765
110.891
133.37
Interest coverage
2.334
2.474
1.458
1.072
3.263
1.904
None
None
None
Sector positioning
Liquidity ratio
133.372024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average+7 pts over 3 years
In 2024, the liquidity ratio of REBATET TRANSPORTS (133.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REBATET TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
118 810 €
91 636 €
34 571 €
71 053 €
123 632 €
149 625 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
77
60
42
47
64
57
0
0
0
Supplier payment term (days)
45
45
30
46
45
24
0
0
0
Positioning of REBATET TRANSPORTS in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of REBATET TRANSPORTS is estimated at
331 429 €
(range 43 001€ - 904 786€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
43k€331k€904k€
331 429 €Range: 43 001€ - 904 786€
NAF 5 année 2024
Valuation method used
Net Income Multiple
98 015 €
×
3.4x
=331 429 €
Range: 43 002€ - 904 787€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare REBATET TRANSPORTS with other companies in the same sector:
Frequently asked questions about REBATET TRANSPORTS
What is the revenue of REBATET TRANSPORTS ?
The revenue of REBATET TRANSPORTS in 2021 is 1.7 M€.
Is REBATET TRANSPORTS profitable?
Yes, REBATET TRANSPORTS generated a net profit of 98 k€ in 2024.
Where is the headquarters of REBATET TRANSPORTS ?
The headquarters of REBATET TRANSPORTS is located in PEYRUIS (04310), in the department Alpes-de-Haute-Provence.
Where to find the tax return of REBATET TRANSPORTS ?
The tax return of REBATET TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REBATET TRANSPORTS operate?
REBATET TRANSPORTS operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart