Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-03-16 (15 years)Status: ActiveBusiness sector: Fabrication industrielle de pain et de pâtisserie fraîcheLocation: ANNECY (74000), Haute-Savoie
PVP BOURGOGNE : revenue, balance sheet and financial ratios
PVP BOURGOGNE is a French company
founded 15 years ago,
specialized in the sector Fabrication industrielle de pain et de pâtisserie fraîche.
Based in ANNECY (74000),
this company of category PME
shows in 2019 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PVP BOURGOGNE (SIREN 531878643)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 462 580 €
2 247 643 €
2 663 383 €
Net income
126 073 €
25 286 €
-242 531 €
1 812 €
11 508 €
-6 154 €
-10 350 €
45 809 €
EBITDA
N/C
N/C
N/C
N/C
N/C
209 077 €
194 046 €
338 239 €
Net margin
N/C
N/C
N/C
N/C
N/C
-0.2%
-0.5%
1.7%
Revenue and income statement
In 2024, PVP BOURGOGNE generates positive net income of 126 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 46 k€ -> 126 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
126 073 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 120%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
119.847%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.712%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
189.793
235.27
227.276
274.899
161.644
5861.5
974.394
119.847
Financial autonomy
23.701
21.243
19.732
17.975
21.742
0.893
3.449
13.712
Repayment capacity
2.629
4.063
3.399
None
None
None
None
None
Cash flow / Revenue
8.717%
8.018%
6.543%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
119.852024
2022
2023
2024
Q1: 0.01
Med: 31.43
Q3: 103.18
Watch
In 2024, the debt ratio of PVP BOURGOGNE (119.85) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.71%2024
2022
2023
2024
Q1: 10.05%
Med: 32.57%
Q3: 56.13%
Average
In 2024, the financial autonomy of PVP BOURGOGNE (13.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.122
Liquidity indicators evolution PVP BOURGOGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
117.986
181.675
206.617
183.26
156.42
158.657
118.013
108.122
Interest coverage
5.944
8.084
5.966
None
None
None
None
None
Sector positioning
Liquidity ratio
108.122024
2022
2023
2024
Q1: 103.03
Med: 152.34
Q3: 235.38
Average-26 pts over 3 years
In 2024, the liquidity ratio of PVP BOURGOGNE (108.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PVP BOURGOGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
241 542 €
363 489 €
442 649 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
12
16
16
0
0
0
0
0
Customer payment term (days)
23
28
41
0
0
0
0
0
Supplier payment term (days)
54
59
49
0
0
0
0
0
Positioning of PVP BOURGOGNE in its sector
Comparison with sector Fabrication industrielle de pain et de pâtisserie fraîche
Valuation estimate
Based on 203 transactions of similar company sales
in 2024,
the value of PVP BOURGOGNE is estimated at
1 110 971 €
(range 575 501€ - 2 083 759€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
203 transactions
575k€1110k€2083k€
1 110 971 €Range: 575 501€ - 2 083 759€
NAF 5 année 2024
Valuation method used
Net Income Multiple
126 073 €
×
8.8x
=1 110 971 €
Range: 575 502€ - 2 083 759€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 203 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication industrielle de pain et de pâtisserie fraîche)
Compare PVP BOURGOGNE with other companies in the same sector:
Yes, PVP BOURGOGNE generated a net profit of 126 k€ in 2024.
Where is the headquarters of PVP BOURGOGNE ?
The headquarters of PVP BOURGOGNE is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of PVP BOURGOGNE ?
The tax return of PVP BOURGOGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PVP BOURGOGNE operate?
PVP BOURGOGNE operates in the sector Fabrication industrielle de pain et de pâtisserie fraîche (NAF code 10.71A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart