Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PROMAG : revenue, balance sheet and financial ratios

PROMAG is a French company founded 13 years ago, specialized in the sector Mécanique industrielle. Based in HARBONNIERES (80131), this company of category PME shows in 2024 a net income positive of 93 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-07-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Saine

Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.

In summary, PROMAG posts positive profitability over the latest financial year. Its financial structure is broadly in line with its sector.

Financial history - PROMAG (SIREN 793759184)
Indicator 2024 2022
Revenue N/C N/C
Net income 93 254 € 144 049 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2024, PROMAG generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 144 k€ -> 93 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

93 254 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 77%. This ratio is slightly less favorable than the sector median (32.6%). Financial autonomy (= Equity / Total assets x 100) reaches 40%. This ratio is slightly less favorable than the sector median (47.5%).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

77.31%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.85%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

56.9%

Solvency indicators evolution
PROMAG

Sector positioning

Debt ratio
77.31% 2024
Q1: 10.36%
Med: 32.63%
Q3: 81.53%
Average

In 2024, the debt ratio of PROMAG (77.3%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
39.85% 2024
Q1: 29.59%
Med: 47.47%
Q3: 62.26%
Average +13 pts over 2 years

In 2024, the financial autonomy of PROMAG (39.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 2.19. This ratio is slightly less favorable than the sector median (2.5).

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

2.19

Liquidity indicators evolution
PROMAG

Sector positioning

Liquidity ratio
2.19 2024
Q1: 1.76
Med: 2.51
Q3: 3.64
Average +15 pts over 2 years

In 2024, the liquidity ratio of PROMAG (2.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of PROMAG in its sector

Comparison with sector Mécanique industrielle

Valuation estimate

Based on 93 transactions of similar company sales (all years), the value of PROMAG is estimated at 301 520 € (range 97 791€ - 905 895€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
93 tx
97k€ 301k€ 905k€
301 520 € Range: 97 791€ - 905 895€
NAF 5 all-time

Valuation method used

Net Income Multiple
93 254 € × 3.2x = 301 521 €
Range: 97 792€ - 905 896€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 93 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Mécanique industrielle)

Compare PROMAG with other companies in the same sector:

Top companies in Mécanique industrielle

Largest companies by revenue in the sector Mécanique industrielle:

Top companies in Somme

Largest companies by revenue in the department Somme:

Frequently asked questions about PROMAG

What is the revenue of PROMAG ?

The revenue of PROMAG is not publicly disclosed (confidential accounts filed with INPI).

Is PROMAG profitable?

Yes, PROMAG generated a net profit of 93 k€ in 2024.

Where is the headquarters of PROMAG ?

The headquarters of PROMAG is located in HARBONNIERES (80131), in the department Somme.

Where to find the tax return of PROMAG ?

The tax return of PROMAG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PROMAG operate?

PROMAG operates in the sector Mécanique industrielle (NAF code 25.62B). See the 'Sector positioning' section above to compare the company with its competitors.