Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PROMAG : revenue, balance sheet and financial ratios
PROMAG is a French company
founded 13 years ago,
specialized in the sector Mécanique industrielle.
Based in HARBONNIERES (80131),
this company of category PME
shows in 2024 a net income positive of 93 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, PROMAG posts positive profitability over the latest financial year. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2024, PROMAG generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 144 k€ -> 93 k€.
Net income (2024)
?
93 254 €
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. This ratio is slightly less favorable than the sector median (32.6%). Financial autonomy (= Equity / Total assets x 100) reaches 40%. This ratio is slightly less favorable than the sector median (47.5%).
Debt ratio (2024)
?
77.31%
Financial autonomy (2024)
?
39.85%
Asset age ratio (2024)
?
56.9%
| Indicator |
2022 |
2024 |
| Debt ratio |
105.047 |
77.312 |
| Financial autonomy |
30.066 |
39.85 |
| Repayment capacity |
None |
None |
| Cash flow / Revenue |
None% |
None% |
Sector positioning
Q1: 10.36%
Med: 32.63%
Q3: 81.53%
Average
In 2024, the debt ratio of PROMAG (77.3%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 29.59%
Med: 47.47%
Q3: 62.26%
Average
+13 pts over 2 years
In 2024, the financial autonomy of PROMAG (39.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.19. This ratio is slightly less favorable than the sector median (2.5).
Liquidity ratio (2024)
?
2.19
| Indicator |
2022 |
2024 |
| Liquidity ratio |
1.7545 |
2.19246 |
| Interest coverage |
None |
None |
Sector positioning
Q1: 1.76
Med: 2.51
Q3: 3.64
Average
+15 pts over 2 years
In 2024, the liquidity ratio of PROMAG (2.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of PROMAG in its sector
Valuation estimate
Based on 93 transactions of similar company sales
(all years),
the value of PROMAG is estimated at
301 520 €
(range 97 791€ - 905 895€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
301 520 €
Range: 97 791€ - 905 895€
NAF 5 all-time
Valuation method used
Net Income Multiple
93 254 €
×
3.2x
=
301 521 €
Range: 97 792€ - 905 896€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 93 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Mécanique industrielle
Largest companies by revenue in the sector Mécanique industrielle:
Frequently asked questions about PROMAG
What is the revenue of PROMAG ?
The revenue of PROMAG is not publicly disclosed (confidential accounts filed with INPI).
Is PROMAG profitable?
Yes, PROMAG generated a net profit of 93 k€ in 2024.
Where is the headquarters of PROMAG ?
The headquarters of PROMAG is located in HARBONNIERES (80131), in the department Somme.
Where to find the tax return of PROMAG ?
The tax return of PROMAG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROMAG operate?
PROMAG operates in the sector Mécanique industrielle (NAF code 25.62B). See the 'Sector positioning' section above to compare the company with its competitors.