Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-03-23 (25 years)Status: ActiveBusiness sector: Récupération de déchets triésLocation: CUISEAUX (71480), Saone-et-Loire
PRODIA BRESSE : revenue, balance sheet and financial ratios
PRODIA BRESSE is a French company
founded 25 years ago,
specialized in the sector Récupération de déchets triés.
Based in CUISEAUX (71480),
this company of category PME
shows in 2022 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRODIA BRESSE (SIREN 435380993)
Indicator
2024
2023
2022
2021
2020
2019
2018
2018
2017
2016
Revenue
N/C
N/C
3 754 055 €
3 772 950 €
2 699 067 €
2 657 393 €
2 657 117 €
723 000 €
2 537 155 €
2 532 031 €
Net income
324 228 €
78 213 €
759 609 €
936 864 €
69 195 €
34 743 €
98 901 €
8 278 €
78 831 €
103 775 €
EBITDA
N/C
N/C
1 231 931 €
1 463 746 €
367 589 €
244 401 €
332 420 €
66 030 €
313 795 €
360 526 €
Net margin
N/C
N/C
20.2%
24.8%
2.6%
1.3%
3.7%
1.1%
3.1%
4.1%
Revenue and income statement
In 2024, PRODIA BRESSE generates positive net income of 324 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 104 k€ -> 324 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
324 228 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.628%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.351%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
2.152
24.468
17.784
56.904
39.846
30.355
21.628
Financial autonomy
58.845
75.606
72.161
76.632
64.37
62.905
52.235
62.905
67.235
70.351
Repayment capacity
0.0
0.0
0.0
0.0
2.064
1.214
1.649
1.612
None
None
Cash flow / Revenue
13.512%
12.019%
9.153%
12.234%
9.011%
12.928%
29.786%
25.914%
None%
None%
Sector positioning
Debt ratio
21.632024
2022
2023
2024
Q1: 0.9
Med: 20.2
Q3: 81.52
Average-6 pts over 3 years
In 2024, the debt ratio of PRODIA BRESSE (21.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.35%2024
2022
2023
2024
Q1: 19.47%
Med: 41.89%
Q3: 64.94%
Excellent
In 2024, the financial autonomy of PRODIA BRESSE (70.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.61 years2022
2022
Q1: 0.0 years
Med: 0.47 years
Q3: 1.75 years
Average
In 2022, the repayment capacity of PRODIA BRESSE (1.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 269.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
269.447
Liquidity indicators evolution PRODIA BRESSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
153.284
235.558
162.485
216.483
235.563
149.49
268.888
376.497
343.463
269.447
Interest coverage
0.0
0.0
0.0
0.0
1.102
1.012
0.736
0.953
None
None
Sector positioning
Liquidity ratio
269.452024
2022
2023
2024
Q1: 132.55
Med: 203.13
Q3: 363.17
Good-15 pts over 3 years
In 2024, the liquidity ratio of PRODIA BRESSE (269.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.95x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.67x
Good
In 2022, the interest coverage of PRODIA BRESSE (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRODIA BRESSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2018
2019
2020
2021
2022
2023
2024
Operating WCR
872 664 €
760 309 €
710 051 €
932 807 €
569 984 €
621 973 €
994 776 €
1 459 464 €
0 €
0 €
Inventory turnover (days)
14
15
48
14
14
18
16
17
0
0
Customer payment term (days)
154
91
312
106
65
67
121
117
0
0
Supplier payment term (days)
100
71
389
64
119
192
90
101
0
0
Positioning of PRODIA BRESSE in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PRODIA BRESSE is estimated at
577 630 €
(range 104 417€ - 2 591 612€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
104k€577k€2591k€
577 630 €Range: 104 417€ - 2 591 612€
NAF 5 all-time
Valuation method used
Net Income Multiple
324 228 €
×
1.8x
=577 630 €
Range: 104 417€ - 2 591 612€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare PRODIA BRESSE with other companies in the same sector:
Yes, PRODIA BRESSE generated a net profit of 324 k€ in 2024.
Where is the headquarters of PRODIA BRESSE ?
The headquarters of PRODIA BRESSE is located in CUISEAUX (71480), in the department Saone-et-Loire.
Where to find the tax return of PRODIA BRESSE ?
The tax return of PRODIA BRESSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRODIA BRESSE operate?
PRODIA BRESSE operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart