Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-11-15 (22 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: CAVAILLON (84300), Vaucluse
PRO NET ENVIRONNEMENT : revenue, balance sheet and financial ratios
PRO NET ENVIRONNEMENT is a French company
founded 22 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in CAVAILLON (84300),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRO NET ENVIRONNEMENT (SIREN 451152920)
Indicator
2024
2023
2022
2021
2019
2018
2015
Revenue
N/C
N/C
1 279 255 €
N/C
N/C
N/C
1 016 600 €
Net income
82 901 €
84 264 €
93 640 €
135 234 €
53 674 €
25 064 €
63 897 €
EBITDA
N/C
N/C
157 474 €
N/C
N/C
N/C
104 914 €
Net margin
N/C
N/C
7.3%
N/C
N/C
N/C
6.3%
Revenue and income statement
In 2024, PRO NET ENVIRONNEMENT generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 64 k€ -> 83 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
82 901 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.872%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.45%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PRO NET ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2018
2019
2021
2022
2023
2024
Debt ratio
35.3
33.093
54.173
41.657
37.205
37.787
30.872
Financial autonomy
54.663
55.455
49.395
55.721
56.892
60.769
63.45
Repayment capacity
1.312
None
None
None
2.269
None
None
Cash flow / Revenue
9.719%
None%
None%
None%
9.52%
None%
None%
Sector positioning
Debt ratio
30.872024
2022
2023
2024
Q1: 0.07
Med: 14.49
Q3: 56.58
Average
In 2024, the debt ratio of PRO NET ENVIRONNEMENT (30.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.45%2024
2022
2023
2024
Q1: 9.51%
Med: 31.61%
Q3: 53.92%
Excellent
In 2024, the financial autonomy of PRO NET ENVIRONNEMENT (63.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.27 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.25 years
Watch
In 2022, the repayment capacity of PRO NET ENVIRONNEMENT (2.27) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 437.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
437.461
Liquidity indicators evolution PRO NET ENVIRONNEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2018
2019
2021
2022
2023
2024
Liquidity ratio
237.951
265.632
261.491
330.685
325.521
436.828
437.461
Interest coverage
2.516
None
None
None
2.013
None
None
Sector positioning
Liquidity ratio
437.462024
2022
2023
2024
Q1: 114.66
Med: 170.07
Q3: 266.36
Excellent
In 2024, the liquidity ratio of PRO NET ENVIRONNEMENT (437.46) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.01x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.44x
Excellent
In 2022, the interest coverage of PRO NET ENVIRONNEMENT (2.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRO NET ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2018
2019
2021
2022
2023
2024
Operating WCR
-49 773 €
0 €
0 €
0 €
-9 057 €
0 €
0 €
Inventory turnover (days)
2
0
0
0
1
0
0
Customer payment term (days)
20
0
0
0
38
0
0
Supplier payment term (days)
68
0
0
0
108
0
0
Positioning of PRO NET ENVIRONNEMENT in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of PRO NET ENVIRONNEMENT is estimated at
276 789 €
(range 108 691€ - 523 318€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
53 tx
108k€276k€523k€
276 789 €Range: 108 691€ - 523 318€
NAF 5 all-time
Valuation method used
Net Income Multiple
82 901 €
×
3.3x
=276 790 €
Range: 108 691€ - 523 318€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare PRO NET ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about PRO NET ENVIRONNEMENT
What is the revenue of PRO NET ENVIRONNEMENT ?
The revenue of PRO NET ENVIRONNEMENT in 2022 is 1.3 M€.
Is PRO NET ENVIRONNEMENT profitable?
Yes, PRO NET ENVIRONNEMENT generated a net profit of 83 k€ in 2024.
Where is the headquarters of PRO NET ENVIRONNEMENT ?
The headquarters of PRO NET ENVIRONNEMENT is located in CAVAILLON (84300), in the department Vaucluse.
Where to find the tax return of PRO NET ENVIRONNEMENT ?
The tax return of PRO NET ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRO NET ENVIRONNEMENT operate?
PRO NET ENVIRONNEMENT operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart