Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-01-01 (16 years)Status: ActiveBusiness sector: Autres services de réservation et activités connexesLocation: PARIS (75008), Paris
PREMIERE LOGE : revenue, balance sheet and financial ratios
PREMIERE LOGE is a French company
founded 16 years ago,
specialized in the sector Autres services de réservation et activités connexes.
Based in PARIS (75008),
this company of category PME
shows in 2023 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PREMIERE LOGE (SIREN 519761431)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
2 180 518 €
N/C
N/C
1 300 091 €
1 007 505 €
1 188 149 €
769 496 €
Net income
447 582 €
627 825 €
597 600 €
131 316 €
37 269 €
18 235 €
93 308 €
21 944 €
EBITDA
N/C
889 471 €
N/C
N/C
157 787 €
27 463 €
159 756 €
42 290 €
Net margin
N/C
28.8%
N/C
N/C
2.9%
1.8%
7.9%
2.9%
Revenue and income statement
In 2024, PREMIERE LOGE generates positive net income of 448 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 22 k€ -> 448 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
447 582 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
105.789%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.337%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
8.13
3.793
111.82
69.441
323.38
48.149
57.296
105.789
Financial autonomy
58.569
48.019
36.358
43.573
5.459
46.565
45.339
34.337
Repayment capacity
1.02
0.161
18.389
6.896
None
None
1.051
None
Cash flow / Revenue
3.583%
8.72%
2.76%
3.831%
None%
None%
24.203%
None%
Sector positioning
Debt ratio
105.792024
2022
2023
2024
Q1: 0.0
Med: 3.11
Q3: 35.73
Watch+9 pts over 3 years
In 2024, the debt ratio of PREMIERE LOGE (105.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
34.34%2024
2022
2023
2024
Q1: 4.92%
Med: 27.97%
Q3: 55.75%
Good-11 pts over 3 years
In 2024, the financial autonomy of PREMIERE LOGE (34.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.05 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.69 years
Average
In 2023, the repayment capacity of PREMIERE LOGE (1.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 327.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
327.153
Liquidity indicators evolution PREMIERE LOGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
248.54
185.973
362.864
357.77
128.41
315.061
329.866
327.153
Interest coverage
0.832
0.15
4.723
3.104
None
None
0.335
None
Sector positioning
Liquidity ratio
327.152024
2022
2023
2024
Q1: 116.88
Med: 188.57
Q3: 339.88
Good
In 2024, the liquidity ratio of PREMIERE LOGE (327.15) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.34x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.33x
Excellent
In 2023, the interest coverage of PREMIERE LOGE (0.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PREMIERE LOGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
287 184 €
253 040 €
694 755 €
599 147 €
0 €
0 €
755 222 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
149
155
245
123
0
957
144
0
Supplier payment term (days)
39
11
69
35
0
475
53
0
Positioning of PREMIERE LOGE in its sector
Comparison with sector Autres services de réservation et activités connexes
Valuation estimate
Based on 163 transactions of similar company sales
(all years),
the value of PREMIERE LOGE is estimated at
630 343 €
(range 263 902€ - 2 868 107€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
163 transactions
263k€630k€2868k€
630 343 €Range: 263 902€ - 2 868 107€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
447 582 €
×
1.4x
=630 344 €
Range: 263 902€ - 2 868 107€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 163 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres services de réservation et activités connexes)
Compare PREMIERE LOGE with other companies in the same sector:
Yes, PREMIERE LOGE generated a net profit of 448 k€ in 2024.
Where is the headquarters of PREMIERE LOGE ?
The headquarters of PREMIERE LOGE is located in PARIS (75008), in the department Paris.
Where to find the tax return of PREMIERE LOGE ?
The tax return of PREMIERE LOGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PREMIERE LOGE operate?
PREMIERE LOGE operates in the sector Autres services de réservation et activités connexes (NAF code 79.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart