PORCHER INDUSTRIES : revenue, balance sheet and financial ratios
PORCHER INDUSTRIES is a French company
founded 71 years ago,
specialized in the sector Tissage.
Based in ECLOSE-BADINIERES (38300),
this company of category ETI
shows in 2024 a revenue of 85.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PORCHER INDUSTRIES (SIREN 553620022)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
85 508 000 €
87 947 000 €
81 147 007 €
65 594 885 €
103 060 000 €
76 678 000 €
79 076 000 €
78 938 000 €
77 490 €
Net income
-2 850 000 €
-21 238 000 €
-2 963 474 €
2 583 979 €
13 711 000 €
302 000 €
4 102 000 €
3 437 000 €
4 092 €
EBITDA
7 084 000 €
6 373 000 €
6 923 755 €
2 957 379 €
21 587 000 €
3 856 000 €
4 930 000 €
2 001 000 €
153 991 €
Net margin
-3.3%
-24.1%
-3.7%
3.9%
13.3%
0.4%
5.2%
4.4%
5.3%
Revenue and income statement
In 2024, PORCHER INDUSTRIES achieves revenue of 85.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +140.1%. Slight decline of -3% vs 2023. After deducting consumption (56.0 M€), gross margin stands at 29.5 M€, i.e. a rate of 35%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7.1 M€, representing 8.3% of revenue. This level of operating margin is satisfactory for the sector. Net income is negative at -2.9 M€ (-3.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
85 508 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
29 534 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
7 084 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 348 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 850 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 16.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.436%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.047%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
16.404%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.727
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.074
64.508
89.64
104.149
84.608
72.117
76.321
92.372
81.436
Financial autonomy
73.281
52.418
45.312
41.265
45.217
51.228
49.566
44.85
45.047
Repayment capacity
2.141
33.741
0.013
24.043
4.279
16.658
7.061
5.352
4.727
Cash flow / Revenue
3.213%
1.922%
7.071%
4.778%
18.817%
6.643%
12.999%
15.0%
16.404%
Sector positioning
Debt ratio
81.442024
2022
2023
2024
Q1: 1.03
Med: 19.24
Q3: 53.55
Average
In 2024, the debt ratio of PORCHER INDUSTRIES (81.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.05%2024
2022
2023
2024
Q1: 36.4%
Med: 58.18%
Q3: 71.63%
Average-11 pts over 3 years
In 2024, the financial autonomy of PORCHER INDUSTRIES (45.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.73 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.54 years
Q3: 2.55 years
Watch
In 2024, the repayment capacity of PORCHER INDUSTRIES (4.73) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 438.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 156.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
438.419
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
156.494
Liquidity indicators evolution PORCHER INDUSTRIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
392.12
452.261
387609.454
363.96
391.632
537.597
658.568
553.505
438.419
Interest coverage
-1.359
153.223
53.671
132.832
26.243
182.886
130.254
210.921
156.494
Sector positioning
Liquidity ratio
438.422024
2022
2023
2024
Q1: 216.53
Med: 362.25
Q3: 520.09
Good-15 pts over 3 years
In 2024, the liquidity ratio of PORCHER INDUSTRIES (438.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
156.49x2024
2022
2023
2024
Q1: -7.29x
Med: 1.74x
Q3: 10.49x
Excellent+6 pts over 3 years
In 2024, the interest coverage of PORCHER INDUSTRIES (156.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 98 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 71 days. The company must finance 27 days of gap between collections and payments. Inventory turnover is 55 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 288 days of revenue, i.e. 68.5 M€ to permanently finance. Over 2016-2024, WCR increased by +112976%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
68 514 995 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
98 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
71 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
55 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
288 j
WCR and payment terms evolution PORCHER INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
60 592 €
65 727 726 €
98 430 642 €
88 613 697 €
96 586 801 €
86 494 727 €
88 623 081 €
80 016 819 €
68 514 995 €
Inventory turnover (days)
0
0
81
74
53
90
106
73
55
Customer payment term (days)
43
32
66
88
67
104
56
82
98
Supplier payment term (days)
-38
31
0
131
96
82
53
70
71
Positioning of PORCHER INDUSTRIES in its sector
Comparison with sector Tissage
Similar companies (Tissage)
Compare PORCHER INDUSTRIES with other companies in the same sector:
Frequently asked questions about PORCHER INDUSTRIES
What is the revenue of PORCHER INDUSTRIES ?
The revenue of PORCHER INDUSTRIES in 2024 is 85.5 M€.
Is PORCHER INDUSTRIES profitable?
PORCHER INDUSTRIES recorded a net loss in 2024.
Where is the headquarters of PORCHER INDUSTRIES ?
The headquarters of PORCHER INDUSTRIES is located in ECLOSE-BADINIERES (38300), in the department Isere.
Where to find the tax return of PORCHER INDUSTRIES ?
The tax return of PORCHER INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PORCHER INDUSTRIES operate?
PORCHER INDUSTRIES operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart