Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-01-15 (34 years)Status: ActiveBusiness sector: Fabrication industrielle de pain et de pâtisserie fraîcheLocation: LE THOR (84250), Vaucluse
P.M.S. : revenue, balance sheet and financial ratios
P.M.S. is a French company
founded 34 years ago,
specialized in the sector Fabrication industrielle de pain et de pâtisserie fraîche.
Based in LE THOR (84250),
this company of category PME
shows in 2023 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, P.M.S. records a net loss of 257 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-256 969 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.739%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.955%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.879
12.875
7.52
47.325
65.661
29.099
29.271
13.739
Financial autonomy
66.385
72.8
76.409
57.321
52.572
63.931
66.821
60.955
Repayment capacity
0.45
1.117
11.564
-1.473
-5.199
2.136
1.073
None
Cash flow / Revenue
9.497%
3.952%
0.355%
-13.001%
-2.814%
5.422%
7.723%
None%
Sector positioning
Debt ratio
13.742024
2022
2023
2024
Q1: 0.0
Med: 31.42
Q3: 102.95
Good
In 2024, the debt ratio of P.M.S. (13.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.95%2024
2022
2023
2024
Q1: 9.55%
Med: 32.31%
Q3: 55.95%
Excellent
In 2024, the financial autonomy of P.M.S. (61.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.07 years2023
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 2.96 years
Average-7 pts over 2 years
In 2023, the repayment capacity of P.M.S. (1.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 591.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
591.508
Liquidity indicators evolution P.M.S.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
287.887
409.721
410.432
352.804
290.967
453.295
401.999
591.508
Interest coverage
0.534
1.264
13.709
-0.248
-3.056
1.985
1.14
None
Sector positioning
Liquidity ratio
591.512024
2022
2023
2024
Q1: 102.33
Med: 151.65
Q3: 234.58
Excellent
In 2024, the liquidity ratio of P.M.S. (591.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.14x2023
2022
2023
Q1: -0.03x
Med: 1.14x
Q3: 7.21x
Good-8 pts over 2 years
In 2023, the interest coverage of P.M.S. (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution P.M.S.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 345 417 €
894 641 €
824 490 €
530 761 €
574 003 €
637 067 €
863 550 €
0 €
Inventory turnover (days)
51
39
59
73
46
56
83
0
Customer payment term (days)
33
9
30
20
21
18
14
0
Supplier payment term (days)
48
25
33
22
29
34
31
0
Positioning of P.M.S. in its sector
Comparison with sector Fabrication industrielle de pain et de pâtisserie fraîche
Similar companies (Fabrication industrielle de pain et de pâtisserie fraîche)
Compare P.M.S. with other companies in the same sector:
The headquarters of P.M.S. is located in LE THOR (84250), in the department Vaucluse.
Where to find the tax return of P.M.S. ?
The tax return of P.M.S. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does P.M.S. operate?
P.M.S. operates in the sector Fabrication industrielle de pain et de pâtisserie fraîche (NAF code 10.71A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart