PLASTICON FRANCE : revenue, balance sheet and financial ratios

PLASTICON FRANCE is a French company founded 126 years ago, specialized in the sector Fabrication d'éléments en matières plastiques pour la construction. Based in DOMPIERRE-SUR-YON (85170), this company of category PME shows in 2022 a revenue of 8.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PLASTICON FRANCE (SIREN 546150053)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 8 944 677 € 9 183 327 € 7 693 742 € 9 831 532 € 7 978 739 € 8 666 842 € 8 052 802 €
Net income 1 093 210 € 1 018 297 € 623 852 € 828 529 € 112 588 € -1 797 351 € 1 544 968 € 11 532 € 106 272 €
EBITDA N/C N/C 638 973 € 901 523 € 61 803 € -1 843 222 € -379 356 € -193 542 € -394 563 €
Net margin N/C N/C 7.0% 9.0% 1.5% -18.3% 19.4% 0.1% 1.3%

Revenue and income statement

In 2024, PLASTICON FRANCE generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 106 k€ -> 1.1 M€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 093 210 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

22.261%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.605%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.6%

Solvency indicators evolution
PLASTICON FRANCE

Sector positioning

Debt ratio
22.26 2024
2022
2023
2024
Q1: 3.62
Med: 21.57
Q3: 55.7
Average -25 pts over 3 years

In 2024, the debt ratio of PLASTICON FRANCE (22.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
41.6% 2024
2022
2023
2024
Q1: 25.52%
Med: 47.12%
Q3: 63.05%
Average +19 pts over 3 years

In 2024, the financial autonomy of PLASTICON FRANCE (41.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
3.03 years 2022
2022
Q1: 0.0 years
Med: 0.87 years
Q3: 2.93 years
Average

In 2022, the repayment capacity of PLASTICON FRANCE (3.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 398.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

398.654

Liquidity indicators evolution
PLASTICON FRANCE

Sector positioning

Liquidity ratio
398.65 2024
2022
2023
2024
Q1: 157.99
Med: 229.58
Q3: 347.12
Excellent

In 2024, the liquidity ratio of PLASTICON FRANCE (398.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
4.36x 2022
2022
Q1: 0.11x
Med: 1.67x
Q3: 4.24x
Excellent

In 2022, the interest coverage of PLASTICON FRANCE (4.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PLASTICON FRANCE

Positioning of PLASTICON FRANCE in its sector

Comparison with sector Fabrication d'éléments en matières plastiques pour la construction

Valuation estimate

Based on 76 transactions of similar company sales (all years), the value of PLASTICON FRANCE is estimated at 1 894 677 € (range 588 481€ - 7 422 916€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
76 tx
588k€ 1894k€ 7422k€
1 894 677 € Range: 588 481€ - 7 422 916€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
1 093 210 € × 1.7x = 1 894 678 €
Range: 588 481€ - 7 422 917€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'éléments en matières plastiques pour la construction)

Compare PLASTICON FRANCE with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication d'éléments en matières plastiques pour la construction

Frequently asked questions about PLASTICON FRANCE

What is the revenue of PLASTICON FRANCE ?

The revenue of PLASTICON FRANCE in 2022 is 8.9 M€.

Is PLASTICON FRANCE profitable?

Yes, PLASTICON FRANCE generated a net profit of 1.1 M€ in 2024.

Where is the headquarters of PLASTICON FRANCE ?

The headquarters of PLASTICON FRANCE is located in DOMPIERRE-SUR-YON (85170), in the department Vendee.

Where to find the tax return of PLASTICON FRANCE ?

The tax return of PLASTICON FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PLASTICON FRANCE operate?

PLASTICON FRANCE operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.