Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-02-21 (15 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: ALDUDES (64430), Pyrenees-Atlantiques
PIERRE OTEIZA : revenue, balance sheet and financial ratios
PIERRE OTEIZA is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in ALDUDES (64430),
this company of category PME
shows in 2022 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PIERRE OTEIZA (SIREN 530671031)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
5 237 212 €
4 854 372 €
4 814 124 €
4 703 554 €
4 978 934 €
4 311 249 €
Net income
7 114 €
86 035 €
144 802 €
162 382 €
197 199 €
1 018 €
-125 325 €
90 151 €
-135 099 €
EBITDA
N/C
N/C
N/C
165 636 €
174 491 €
1 459 €
-135 056 €
60 176 €
-139 106 €
Net margin
N/C
N/C
N/C
3.1%
4.1%
0.0%
-2.7%
1.8%
-3.1%
Revenue and income statement
In 2025, PIERRE OTEIZA generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 114 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.18%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.583%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
52.068
77.42
136.004
121.566
65.514
46.837
30.143
19.046
14.18
Financial autonomy
21.131
19.922
16.533
20.201
34.724
44.523
48.45
59.028
62.583
Repayment capacity
-0.883
3.008
-3.104
-368.829
1.71
1.764
None
None
None
Cash flow / Revenue
-3.246%
1.693%
-2.357%
-0.017%
3.565%
3.112%
None%
None%
None%
Sector positioning
Debt ratio
14.182025
2023
2024
2025
Q1: 4.64
Med: 26.36
Q3: 84.25
Good-16 pts over 3 years
In 2025, the debt ratio of PIERRE OTEIZA (14.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.58%2025
2023
2024
2025
Q1: 21.61%
Med: 45.3%
Q3: 65.67%
Good+9 pts over 3 years
In 2025, the financial autonomy of PIERRE OTEIZA (62.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.471
Liquidity indicators evolution PIERRE OTEIZA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
94.679
93.444
80.732
71.267
102.087
139.014
145.977
170.393
169.471
Interest coverage
-2.551
3.82
-3.117
252.502
2.288
1.917
None
None
None
Sector positioning
Liquidity ratio
169.472025
2023
2024
2025
Q1: 96.55
Med: 158.06
Q3: 278.05
Good
In 2025, the liquidity ratio of PIERRE OTEIZA (169.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PIERRE OTEIZA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
458 803 €
707 507 €
536 393 €
371 554 €
380 243 €
431 494 €
0 €
0 €
0 €
Inventory turnover (days)
36
34
32
22
24
27
0
0
0
Customer payment term (days)
2
6
3
1
0
1
0
0
0
Supplier payment term (days)
53
72
66
49
35
26
0
0
0
Positioning of PIERRE OTEIZA in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of PIERRE OTEIZA is estimated at
62 991 €
(range 19 252€ - 96 457€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
19k€62k€96k€
62 991 €Range: 19 252€ - 96 457€
NAF 5 année 2025
Valuation method used
Net Income Multiple
7 114 €
×
8.9x
=62 991 €
Range: 19 253€ - 96 458€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare PIERRE OTEIZA with other companies in the same sector:
Yes, PIERRE OTEIZA generated a net profit of 7 k€ in 2025.
Where is the headquarters of PIERRE OTEIZA ?
The headquarters of PIERRE OTEIZA is located in ALDUDES (64430), in the department Pyrenees-Atlantiques.
Where to find the tax return of PIERRE OTEIZA ?
The tax return of PIERRE OTEIZA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PIERRE OTEIZA operate?
PIERRE OTEIZA operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart