Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PHILFORME : revenue, balance sheet and financial ratios

PHILFORME is a French company founded 16 years ago, specialized in the sector Activités de clubs de sports. Based in AMILLY (45200), this company of category PME shows in 2023 a net income positive of 25 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PHILFORME (SIREN 522673755)
Indicator 2023 2022
Revenue N/C N/C
Net income 24 842 € 58 821 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2023, PHILFORME generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 59 k€ -> 25 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

24 842 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

14.182%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

78.774%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

49.8%

Solvency indicators evolution
PHILFORME

Sector positioning

Debt ratio
14.18 2023
2022
2023
Q1: 0.0
Med: 36.82
Q3: 150.4
Good

In 2023, the debt ratio of PHILFORME (14.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
78.77% 2023
2022
2023
Q1: 1.0%
Med: 19.79%
Q3: 41.15%
Excellent

In 2023, the financial autonomy of PHILFORME (78.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 892.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

892.704

Liquidity indicators evolution
PHILFORME

Sector positioning

Liquidity ratio
892.7 2023
2022
2023
Q1: 86.71
Med: 135.95
Q3: 224.48
Excellent

In 2023, the liquidity ratio of PHILFORME (892.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of PHILFORME in its sector

Comparison with sector Activités de clubs de sports

Valuation estimate

Based on 161 transactions of similar company sales (all years), the value of PHILFORME is estimated at 131 950 € (range 57 788€ - 280 285€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
161 transactions
57k€ 131k€ 280k€
131 950 € Range: 57 788€ - 280 285€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
24 842 € × 5.3x = 131 950 €
Range: 57 788€ - 280 286€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de clubs de sports)

Compare PHILFORME with other companies in the same sector:

Frequently asked questions about PHILFORME

What is the revenue of PHILFORME ?

The revenue of PHILFORME is not publicly disclosed (confidential accounts filed with INPI).

Is PHILFORME profitable?

Yes, PHILFORME generated a net profit of 25 k€ in 2023.

Where is the headquarters of PHILFORME ?

The headquarters of PHILFORME is located in AMILLY (45200), in the department Loiret.

Where to find the tax return of PHILFORME ?

The tax return of PHILFORME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHILFORME operate?

PHILFORME operates in the sector Activités de clubs de sports (NAF code 93.12Z). See the 'Sector positioning' section above to compare the company with its competitors.