SIREN : 529219529
PERLE 3 is a French company founded 15 years ago, specialized in the sector Crédit-bail . Based in PARIS (75013), this company of category GE shows in 2021 a revenue of 1.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 1 842 737 € | 3 401 977 € | 3 401 976 € | 3 401 977 € | 3 401 976 € | 3 401 976 € |
| Net income | 135 613 € | -341 943 € | 963 828 € | 943 389 € | 682 836 € | 289 612 € |
| EBITDA | 1 832 379 € | 3 390 212 € | 3 390 099 € | 3 392 226 € | 3 393 364 € | 3 392 742 € |
| Net margin | 7.4% | -10.1% | 28.3% | 27.7% | 20.1% | 8.5% |
In 2021, PERLE 3 achieves revenue of 1.8 M€. Revenue is declining over the period 2016-2021 (CAGR: -11.5%). Significant drop of -46% vs 2020. After deducting consumption (0 €), gross margin stands at 1.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.8 M€, representing 99.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 136 k€, i.e. 7.4% of revenue. This profit can be retained or distributed to shareholders.
1 842 737 €
1 842 737 €
1 832 379 €
159 888 €
135 613 €
99.4%
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 98.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.993%
66.74%
98.121%
0.0
In 2021, the debt ratio of PERLE 3 (0.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2021, the financial autonomy of PERLE 3 (66.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2021, the repayment capacity of PERLE 3 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 306.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.7x. Coverage is limited: any activity downturn would jeopardize interest payments.
306.773
1.715
In 2021, the liquidity ratio of PERLE 3 (306.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2021, the interest coverage of PERLE 3 (1.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 173 days. Excellent situation: suppliers finance 173 days of the operating cycle (retail model). Overall, WCR represents 0 days of revenue, i.e. 2 k€ to permanently finance. Over 2016-2021, WCR increased by +100%, requiring additional financing.
2 009 €
0 j
173 j
0 j
0 j
Based on 142 transactions of similar company sales (all years), the value of PERLE 3 is estimated at 2 905 672 € (range 317 586€ - 5 240 677€). With an EBITDA of 1 832 379€, the sector multiple of 2.6x is applied. The price/revenue ratio is 0.40x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 142 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare PERLE 3 with other companies in the same sector:
The revenue of PERLE 3 in 2021 is 1.8 M€.
Yes, PERLE 3 generated a net profit of 136 k€ in 2021.
The headquarters of PERLE 3 is located in PARIS (75013), in the department Paris.
The tax return of PERLE 3 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
PERLE 3 operates in the sector Crédit-bail (NAF code 64.91Z). See the 'Sector positioning' section above to compare the company with its competitors.