SIREN : 891945933
PAVEC is a French company founded 5 years ago, specialized in the sector Gestion de fonds. Based in BEAUPUY (47200), this company of category PME shows in 2024 a revenue of 12 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 12 000 € | 3 500 € | N/C | N/C |
| Net income | 67 883 € | 69 576 € | 61 019 € | 7 792 € |
| EBITDA | -27 € | -16 468 € | -11 640 € | -3 408 € |
| Net margin | 565.7% | 1987.9% | N/C | N/C |
In 2024, PAVEC achieves revenue of 12 k€. Over the period 2023-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +242.9%. Vs 2023, growth of +243% (4 k€ -> 12 k€). After deducting consumption (0 €), gross margin stands at 12 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -27 €, representing -0.2% of revenue. Positive scissor effect: EBITDA margin improves by +470.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 68 k€, i.e. 565.7% of revenue. This profit can be retained or distributed to shareholders.
12 000 €
12 000 €
-27 €
-3 256 €
67 883 €
-0.2%
The debt ratio (= Financial debt / Equity x 100) stands at 329%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 592.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
329.268%
76.659%
592.6%
9.643
94.4%
In 2024, the debt ratio of PAVEC (329.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of PAVEC (76.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of PAVEC (9.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 24516.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
24516.008
-129159.259
In 2024, the liquidity ratio of PAVEC (24516.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of PAVEC (-129159.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 300 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 300 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 2700 days of revenue, i.e. 90 k€ to permanently finance.
90 000 €
300 j
0 j
0 j
2700 j
Based on 62 transactions of similar company sales
in 2024,
the value of PAVEC is estimated at
202 888 €
(range 58 116€ - 403 703€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare PAVEC with other companies in the same sector:
The revenue of PAVEC in 2024 is 12 k€.
Yes, PAVEC generated a net profit of 68 k€ in 2024.
The headquarters of PAVEC is located in BEAUPUY (47200), in the department Lot-et-Garonne.
The tax return of PAVEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
PAVEC operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.