OSBORNE CLARKE : revenue, balance sheet and financial ratios
OSBORNE CLARKE is a French company
founded 13 years ago,
specialized in the sector Activités juridiques.
Based in PARIS (75006),
this company of category PME
shows in 2024 a revenue of 35.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-09-19
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, OSBORNE CLARKE combines a growing business with positive profitability. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2024, OSBORNE CLARKE achieves revenue of 35.4 M€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.7%. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.0 M€, representing 8.3% of revenue. This ratio is slightly less favorable than the sector median (11.2%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.0 M€, i.e. 5.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
35 407 148 €
Gross margin (2024)
?
35 407 148 €
EBITDA (2024)
?
2 950 150 €
EBIT (2024)
?
2 665 723 €
Net income (2024)
?
2 006 251 €
EBITDA margin (2024)
?
8.3%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 96%. This ratio is less favorable than the sector median (25.3%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 16%. This ratio is slightly less favorable than the sector median (37.7%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (0.8 years). Cash flow represents 6.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (9.5%).
Debt ratio (2024)
?
95.58%
Financial autonomy (2024)
?
16.27%
Cash flow / Revenue (2024)
?
6.54%
Repayment capacity (2024)
?
1.64
Asset age ratio (2024)
?
92.2%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2024 |
| Debt ratio |
339.825 |
333.694 |
124.548 |
126.669 |
239.334 |
94.685 |
95.576 |
| Financial autonomy |
7.29 |
8.561 |
13.02 |
12.962 |
11.136 |
11.448 |
16.272 |
| Repayment capacity |
7.939 |
4.41 |
2.048 |
4.033 |
-177.698 |
3.984 |
1.644 |
| Cash flow / Revenue |
1.801% |
4.006% |
4.572% |
2.23% |
-0.096% |
1.513% |
6.536% |
Sector positioning
Q1: 6.1%
Med: 25.32%
Q3: 75.96%
Watch
In 2024, the debt ratio of OSBORNE CLARKE (95.6%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 14.18%
Med: 37.72%
Q3: 62.54%
Average
+7 pts over 3 years
In 2024, the financial autonomy of OSBORNE CLARKE (16.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Q1: 0.01 years
Med: 0.77 years
Q3: 2.94 years
Average
-15 pts over 2 years
In 2024, the repayment capacity of OSBORNE CLARKE (1.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.17. This ratio is slightly less favorable than the sector median (2.0). The interest coverage ratio (= EBIT / Interest expenses) is 1.4x. This ratio is more favorable than the sector median (0.8x).
Liquidity ratio (2024)
?
1.17
Interest coverage (2024)
?
1.41
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2024 |
| Liquidity ratio |
1.2214 |
1.3286099999999998 |
1.23007 |
1.23614 |
1.4485 |
1.1246099999999999 |
1.1683700000000001 |
| Interest coverage |
17.689 |
6.912 |
3.239 |
3.622 |
16.059 |
1.818 |
1.409 |
Sector positioning
Q1: 1.13
Med: 1.96
Q3: 3.33
Average
-6 pts over 3 years
In 2024, the liquidity ratio of OSBORNE CLARKE (1.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: 0.0x
Med: 0.76x
Q3: 4.3x
Good
-25 pts over 3 years
In 2024, the interest coverage of OSBORNE CLARKE (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 141 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 95 days. The gap of 46 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 63 days of revenue, i.e. 6.2 M€ to permanently finance.
Operating WCR (2024)
?
6 163 676 €
Customer credit (2024)
?
141 j
Supplier credit (2024)
?
95 j
Inventory turnover (2024)
?
0 j
WCR in days of revenue (2024)
?
63 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2024 |
| Operating WCR |
1 513 948 € |
2 250 572 € |
2 431 514 € |
2 873 649 € |
1 965 819 € |
1 003 717 € |
6 163 676 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
126 |
139 |
139 |
137 |
129 |
108 |
141 |
| Supplier payment term (days) |
75 |
82 |
68 |
60 |
45 |
63 |
95 |
Positioning of OSBORNE CLARKE in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 4 621 794€ to 10 027 196€ is provided for information purposes only and requires in-depth analysis to be confirmed.
6 260 432 €
Range: 4 621 794€ - 10 027 196€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Activités juridiques
Largest companies by revenue in the sector Activités juridiques:
Frequently asked questions about OSBORNE CLARKE
What is the revenue of OSBORNE CLARKE ?
The revenue of OSBORNE CLARKE in 2024 is 35.4 M€.
Is OSBORNE CLARKE profitable?
Yes, OSBORNE CLARKE generated a net profit of 2.0 M€ in 2024.
Where is the headquarters of OSBORNE CLARKE ?
The headquarters of OSBORNE CLARKE is located in PARIS (75006), in the department Paris.
Where to find the tax return of OSBORNE CLARKE ?
The tax return of OSBORNE CLARKE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OSBORNE CLARKE operate?
OSBORNE CLARKE operates in the sector Activités juridiques (NAF code 69.10Z). See the 'Sector positioning' section above to compare the company with its competitors.