Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-06-07 (14 years)Status: ActiveBusiness sector: Activités de clubs de sportsLocation: QUIMPER (29000), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OMNISPORTS QUIMPER : revenue, balance sheet and financial ratios
OMNISPORTS QUIMPER is a French company
founded 14 years ago,
specialized in the sector Activités de clubs de sports.
Based in QUIMPER (29000),
this company of category PME
shows in 2016 a revenue of 352 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OMNISPORTS QUIMPER (SIREN 532848173)
Indicator
2023
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
352 144 €
Net income
9 661 €
25 825 €
18 899 €
-21 680 €
37 079 €
EBITDA
N/C
N/C
N/C
N/C
109 300 €
Net margin
N/C
N/C
N/C
N/C
10.5%
Revenue and income statement
In 2023, OMNISPORTS QUIMPER generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 37 k€ -> 10 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 661 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 108%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.785%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.648%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2023
Debt ratio
889.519
3632.461
653.146
116.652
107.785
Financial autonomy
6.185
1.499
7.657
36.405
43.648
Repayment capacity
2.643
None
None
None
None
Cash flow / Revenue
25.868%
None%
None%
None%
None%
Sector positioning
Debt ratio
107.782023
2018
2021
2023
Q1: 0.0
Med: 36.82
Q3: 150.4
Average-10 pts over 3 years
In 2023, the debt ratio of OMNISPORTS QUIMPER (107.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.65%2023
2018
2021
2023
Q1: 1.0%
Med: 19.79%
Q3: 41.15%
Excellent+39 pts over 3 years
In 2023, the financial autonomy of OMNISPORTS QUIMPER (43.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
186.638
Liquidity indicators evolution OMNISPORTS QUIMPER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2023
Liquidity ratio
343.141
264.744
261.052
297.466
186.638
Interest coverage
6.507
None
None
None
None
Sector positioning
Liquidity ratio
186.642023
2018
2021
2023
Q1: 86.71
Med: 135.95
Q3: 224.48
Good-11 pts over 3 years
In 2023, the liquidity ratio of OMNISPORTS QUIMPER (186.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 18 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. Excellent situation: suppliers finance 76 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
18 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
94 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OMNISPORTS QUIMPER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2023
Operating WCR
-16 477 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
120
691
503
500
18
Supplier payment term (days)
11
87
115
0
94
Positioning of OMNISPORTS QUIMPER in its sector
Comparison with sector Activités de clubs de sports
Valuation estimate
Based on 161 transactions of similar company sales
(all years),
the value of OMNISPORTS QUIMPER is estimated at
51 315 €
(range 22 473€ - 109 002€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
161 transactions
22k€51k€109k€
51 315 €Range: 22 473€ - 109 002€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
9 661 €
×
5.3x
=51 315 €
Range: 22 474€ - 109 003€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de clubs de sports)
Compare OMNISPORTS QUIMPER with other companies in the same sector:
Frequently asked questions about OMNISPORTS QUIMPER
What is the revenue of OMNISPORTS QUIMPER ?
The revenue of OMNISPORTS QUIMPER in 2016 is 352 k€.
Is OMNISPORTS QUIMPER profitable?
Yes, OMNISPORTS QUIMPER generated a net profit of 10 k€ in 2023.
Where is the headquarters of OMNISPORTS QUIMPER ?
The headquarters of OMNISPORTS QUIMPER is located in QUIMPER (29000), in the department Finistere.
Where to find the tax return of OMNISPORTS QUIMPER ?
The tax return of OMNISPORTS QUIMPER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OMNISPORTS QUIMPER operate?
OMNISPORTS QUIMPER operates in the sector Activités de clubs de sports (NAF code 93.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart