OCEANE DE RESTAURATION : revenue, balance sheet and financial ratios
OCEANE DE RESTAURATION is a French company
founded 30 years ago,
specialized in the sector Restauration collective sous contrat.
Based in PLESCOP (56890),
this company of category GE
shows in 2024 a revenue of 8.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OCEANE DE RESTAURATION (SIREN 401803028)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
8 300 310 €
7 391 316 €
8 583 910 €
8 055 245 €
12 182 114 €
11 869 865 €
11 855 861 €
14 057 328 €
Net income
-2 160 512 €
-529 342 €
-692 226 €
-1 408 922 €
161 546 €
606 433 €
1 032 378 €
1 566 097 €
EBITDA
-895 384 €
-220 138 €
-1 035 284 €
-1 270 136 €
136 546 €
837 443 €
1 263 715 €
1 929 450 €
Net margin
-26.0%
-7.2%
-8.1%
-17.5%
1.3%
5.1%
8.7%
11.1%
Revenue and income statement
In 2024, OCEANE DE RESTAURATION achieves revenue of 8.3 M€. Revenue is declining over the period 2016-2024 (CAGR: -6.4%). Vs 2023, growth of +12% (7.4 M€ -> 8.3 M€). After deducting consumption (4.3 M€), gross margin stands at 4.0 M€, i.e. a rate of 48%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -895 k€, representing -10.8% of revenue. Warning negative scissor effect: despite revenue change (+12%), EBITDA varies by -307%, reducing margin by 7.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.2 M€ (-26.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 300 310 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 021 670 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-895 384 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 931 137 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 160 512 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-10.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1.577%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-6.252%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-16.636%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.006
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OCEANE DE RESTAURATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
13.753
12.961
3.477
3.069
3.192
3.632
0.973
-1.577
Financial autonomy
66.103
66.746
68.34
65.869
63.443
59.084
21.034
-6.252
Repayment capacity
0.625
0.795
0.295
0.867
-0.117
-0.112
-0.038
-0.006
Cash flow / Revenue
11.945%
9.795%
6.658%
1.818%
-15.779%
-14.928%
-5.641%
-16.636%
Sector positioning
Debt ratio
-1.582024
2021
2023
2024
Q1: 0.0
Med: 7.33
Q3: 69.81
Excellent-6 pts over 3 years
In 2024, the debt ratio of OCEANE DE RESTAURATION (-1.58) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-6.25%2024
2021
2023
2024
Q1: 6.93%
Med: 27.53%
Q3: 48.34%
Watch-57 pts over 3 years
In 2024, the financial autonomy of OCEANE DE RESTAURATION (-6.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.01 years2024
2021
2023
2024
Q1: -0.0 years
Med: 0.1 years
Q3: 1.29 years
Excellent
In 2024, the repayment capacity of OCEANE DE RESTAURATION (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 79.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
79.078
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-23.625
Liquidity indicators evolution OCEANE DE RESTAURATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
306.055
305.285
257.172
232.939
208.531
180.572
94.46
79.078
Interest coverage
2.309
3.213
2.184
0.976
-0.03
0.287
-15.07
-23.625
Sector positioning
Liquidity ratio
79.082024
2021
2023
2024
Q1: 108.64
Med: 149.62
Q3: 215.86
Watch-43 pts over 3 years
In 2024, the liquidity ratio of OCEANE DE RESTAURATION (79.08) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-23.62x2024
2021
2023
2024
Q1: 0.0x
Med: 0.73x
Q3: 7.06x
Watch-28 pts over 3 years
In 2024, the interest coverage of OCEANE DE RESTAURATION (-23.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 215 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 128 days. The gap of 87 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 29 days of revenue, i.e. 664 k€ to permanently finance. Notable WCR improvement over the period (-91%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
663 859 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
215 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
128 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
29 j
WCR and payment terms evolution OCEANE DE RESTAURATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
7 035 693 €
6 479 821 €
5 682 342 €
5 480 489 €
3 873 526 €
3 390 730 €
3 119 209 €
663 859 €
Inventory turnover (days)
7
7
10
9
17
10
13
5
Customer payment term (days)
38
50
45
43
58
73
182
215
Supplier payment term (days)
56
60
63
61
66
66
224
128
Positioning of OCEANE DE RESTAURATION in its sector
Comparison with sector Restauration collective sous contrat
Valuation estimate
Based on 204 transactions of similar company sales
(all years),
the value of OCEANE DE RESTAURATION is estimated at
5 278 032 €
(range 3 135 201€ - 7 339 499€).
The price/revenue ratio is 0.64x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
204 transactions
3135k€5278k€7339k€
5 278 032 €Range: 3 135 201€ - 7 339 499€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
8 300 310 €
×
0.64x
=5 278 033 €
Range: 3 135 202€ - 7 339 500€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration collective sous contrat)
Compare OCEANE DE RESTAURATION with other companies in the same sector:
Frequently asked questions about OCEANE DE RESTAURATION
What is the revenue of OCEANE DE RESTAURATION ?
The revenue of OCEANE DE RESTAURATION in 2024 is 8.3 M€.
Is OCEANE DE RESTAURATION profitable?
OCEANE DE RESTAURATION recorded a net loss in 2024.
Where is the headquarters of OCEANE DE RESTAURATION ?
The headquarters of OCEANE DE RESTAURATION is located in PLESCOP (56890), in the department Morbihan.
Where to find the tax return of OCEANE DE RESTAURATION ?
The tax return of OCEANE DE RESTAURATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OCEANE DE RESTAURATION operate?
OCEANE DE RESTAURATION operates in the sector Restauration collective sous contrat (NAF code 56.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart