Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-08-01 (26 years)Status: ActiveBusiness sector: Services auxiliaires des transports par eauLocation: SAINT-PHILIBERT (56470), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NO LIMIT MARINE : revenue, balance sheet and financial ratios
NO LIMIT MARINE is a French company
founded 26 years ago,
specialized in the sector Services auxiliaires des transports par eau.
Based in SAINT-PHILIBERT (56470),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NO LIMIT MARINE (SIREN 423787647)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 041 410 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-175 323 €
-129 723 €
-583 838 €
27 317 €
7 343 €
448 142 €
-93 015 €
-115 039 €
EBITDA
N/C
-117 544 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
-12.5%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, NO LIMIT MARINE records a net loss of 175 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-175 323 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -168%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -23%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-167.926%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-23.09%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
164.019
249.779
44.769
39.586
41.049
196.343
1332.821
-167.926
Financial autonomy
20.198
14.312
33.164
42.049
44.522
15.175
2.492
-23.09
Repayment capacity
None
None
None
None
None
None
-3.413
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
-9.333%
None%
Sector positioning
Debt ratio
-167.932023
2021
2022
2023
Q1: 0.0
Med: 2.09
Q3: 35.2
Excellent-55 pts over 3 years
In 2023, the debt ratio of NO LIMIT MARINE (-167.93) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-23.09%2023
2021
2022
2023
Q1: 9.43%
Med: 39.44%
Q3: 62.91%
Watch-10 pts over 3 years
In 2023, the financial autonomy of NO LIMIT MARINE (-23.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-3.41 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.69 years
Excellent
In 2022, the repayment capacity of NO LIMIT MARINE (-3.41) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 52.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
52.648
Liquidity indicators evolution NO LIMIT MARINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
144.769
148.919
159.87
204.511
240.705
132.914
111.841
52.648
Interest coverage
None
None
None
None
None
None
-4.323
None
Sector positioning
Liquidity ratio
52.652023
2021
2022
2023
Q1: 96.23
Med: 171.02
Q3: 357.32
Watch-26 pts over 3 years
In 2023, the liquidity ratio of NO LIMIT MARINE (52.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-4.32x2022
2022
Q1: 0.0x
Med: 0.01x
Q3: 1.67x
Average
In 2022, the interest coverage of NO LIMIT MARINE (-4.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NO LIMIT MARINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
361 640 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
69
0
Supplier payment term (days)
0
0
0
0
0
0
135
0
Positioning of NO LIMIT MARINE in its sector
Comparison with sector Services auxiliaires des transports par eau
Similar companies (Services auxiliaires des transports par eau)
Compare NO LIMIT MARINE with other companies in the same sector:
The headquarters of NO LIMIT MARINE is located in SAINT-PHILIBERT (56470), in the department Morbihan.
Where to find the tax return of NO LIMIT MARINE ?
The tax return of NO LIMIT MARINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NO LIMIT MARINE operate?
NO LIMIT MARINE operates in the sector Services auxiliaires des transports par eau (NAF code 52.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart