Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-07-31 (8 years)Status: ActiveBusiness sector: Services des traiteurs Location: EPINAY-SUR-SEINE (93800), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NICOLAS CASSAR SASU : revenue, balance sheet and financial ratios
NICOLAS CASSAR SASU is a French company
founded 8 years ago,
specialized in the sector Services des traiteurs .
Based in EPINAY-SUR-SEINE (93800),
this company of category PME
shows in 2020 a revenue of 107 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NICOLAS CASSAR SASU (SIREN 831242409)
Indicator
2023
2020
Revenue
N/C
107 113 €
Net income
89 439 €
20 528 €
EBITDA
N/C
26 050 €
Net margin
N/C
19.2%
Revenue and income statement
In 2023, NICOLAS CASSAR SASU generates positive net income of 89 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 21 k€ -> 89 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
89 439 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.403%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.036%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2023
Debt ratio
1.191
0.403
Financial autonomy
83.484
85.036
Repayment capacity
0.057
None
Cash flow / Revenue
19.065%
None%
Sector positioning
Debt ratio
0.42023
2020
2023
Q1: 0.0
Med: 26.5
Q3: 99.38
Good
In 2023, the debt ratio of NICOLAS CASSAR SASU (0.40) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
85.04%2023
2020
2023
Q1: 2.29%
Med: 28.0%
Q3: 50.98%
Excellent
In 2023, the financial autonomy of NICOLAS CASSAR SASU (85.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.06 years2020
2020
Q1: -1.04 years
Med: 0.0 years
Q3: 2.03 years
Average
In 2020, the repayment capacity of NICOLAS CASSAR SASU (0.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 680.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
680.148
Liquidity indicators evolution NICOLAS CASSAR SASU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2023
Liquidity ratio
637.02
680.148
Interest coverage
0.0
None
Sector positioning
Liquidity ratio
680.152023
2020
2023
Q1: 92.41
Med: 160.41
Q3: 277.55
Excellent
In 2023, the liquidity ratio of NICOLAS CASSAR SASU (680.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2020
2020
Q1: -0.45x
Med: 0.0x
Q3: 1.44x
Good
In 2020, the interest coverage of NICOLAS CASSAR SASU (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NICOLAS CASSAR SASU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2023
Operating WCR
43 749 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
158
0
Supplier payment term (days)
13
0
Positioning of NICOLAS CASSAR SASU in its sector
Comparison with sector Services des traiteurs
Valuation estimate
Based on 191 transactions of similar company sales
(all years),
the value of NICOLAS CASSAR SASU is estimated at
718 418 €
(range 377 433€ - 1 358 146€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
191 transactions
377k€718k€1358k€
718 418 €Range: 377 433€ - 1 358 146€
NAF 5 all-time
Valuation method used
Net Income Multiple
89 439 €
×
8.0x
=718 419 €
Range: 377 434€ - 1 358 146€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 191 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services des traiteurs )
Compare NICOLAS CASSAR SASU with other companies in the same sector:
Frequently asked questions about NICOLAS CASSAR SASU
What is the revenue of NICOLAS CASSAR SASU ?
The revenue of NICOLAS CASSAR SASU in 2020 is 107 k€.
Is NICOLAS CASSAR SASU profitable?
Yes, NICOLAS CASSAR SASU generated a net profit of 89 k€ in 2023.
Where is the headquarters of NICOLAS CASSAR SASU ?
The headquarters of NICOLAS CASSAR SASU is located in EPINAY-SUR-SEINE (93800), in the department Seine-Saint-Denis.
Where to find the tax return of NICOLAS CASSAR SASU ?
The tax return of NICOLAS CASSAR SASU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NICOLAS CASSAR SASU operate?
NICOLAS CASSAR SASU operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart