Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2001-03-01 (25 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: MONTBRISON (42600), Loire
NEEL FRAISSE : revenue, balance sheet and financial ratios
NEEL FRAISSE is a French company
founded 25 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in MONTBRISON (42600),
this company of category ETI
shows in 2022 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NEEL FRAISSE (SIREN 434865291)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 237 659 €
N/C
N/C
N/C
N/C
1 765 383 €
1 506 175 €
Net income
-179 653 €
-75 083 €
48 012 €
50 999 €
50 400 €
62 415 €
41 297 €
22 105 €
9 589 €
EBITDA
N/C
N/C
44 580 €
N/C
N/C
N/C
N/C
5 260 €
619 €
Net margin
N/C
N/C
1.5%
N/C
N/C
N/C
N/C
1.3%
0.6%
Revenue and income statement
In 2024, NEEL FRAISSE records a net loss of 180 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-179 653 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 477%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
476.786%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.41%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
68.199
46.949
27.31
56.897
102.894
78.774
38.325
76.009
476.786
Financial autonomy
28.73
27.358
29.156
27.12
27.184
30.751
28.878
27.283
10.41
Repayment capacity
-100.31
20.33
None
None
None
None
5.158
None
None
Cash flow / Revenue
-0.064%
0.22%
None%
None%
None%
None%
0.967%
None%
None%
Sector positioning
Debt ratio
476.792024
2022
2023
2024
Q1: 1.98
Med: 14.74
Q3: 43.33
Average+14 pts over 3 years
In 2024, the debt ratio of NEEL FRAISSE (476.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.41%2024
2022
2023
2024
Q1: 11.67%
Med: 37.82%
Q3: 58.38%
Average-20 pts over 3 years
In 2024, the financial autonomy of NEEL FRAISSE (10.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.16 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 1.44 years
Average
In 2022, the repayment capacity of NEEL FRAISSE (5.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.738
Liquidity indicators evolution NEEL FRAISSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
159.497
145.9
143.621
147.208
195.723
191.991
166.839
164.241
221.738
Interest coverage
159.289
23.935
None
None
None
None
5.307
None
None
Sector positioning
Liquidity ratio
221.742024
2022
2023
2024
Q1: 156.36
Med: 226.44
Q3: 343.82
Average+17 pts over 3 years
In 2024, the liquidity ratio of NEEL FRAISSE (221.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.31x2022
2022
Q1: 0.0x
Med: 0.06x
Q3: 1.79x
Excellent
In 2022, the interest coverage of NEEL FRAISSE (5.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NEEL FRAISSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
270 464 €
361 074 €
0 €
0 €
0 €
0 €
669 192 €
0 €
0 €
Inventory turnover (days)
21
16
0
0
0
0
17
0
0
Customer payment term (days)
54
65
0
0
0
0
78
0
0
Supplier payment term (days)
49
64
0
0
0
0
64
0
0
Positioning of NEEL FRAISSE in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare NEEL FRAISSE with other companies in the same sector:
The headquarters of NEEL FRAISSE is located in MONTBRISON (42600), in the department Loire.
Where to find the tax return of NEEL FRAISSE ?
The tax return of NEEL FRAISSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NEEL FRAISSE operate?
NEEL FRAISSE operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart