Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
NAVOTI : revenue, balance sheet and financial ratios
NAVOTI is a French company
founded 19 years ago,
specialized in the sector Recherche-développement en biotechnologie.
Based in NEUILLE-PONT-PIERRE (37360),
this company of category PME
shows in 2023 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-09-19
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, NAVOTI is currently loss-making, which weighs on its accounts. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2023, NAVOTI achieves revenue of 1.0 M€. After deducting consumption (487 k€), gross margin stands at 533 k€, i.e. a rate of 52%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -44 k€, representing -4.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -72 k€ (-7.1% of revenue), which will impact equity.
Revenue (2023)
?
1 019 682 €
Gross margin (2023)
?
532 538 €
EBITDA (2023)
?
-44 113 €
Net income (2023)
?
-72 316 €
EBITDA margin (2023)
?
-4.3%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 236%. This ratio is less favorable than the sector median (27.6%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 14%. This ratio is less favorable than the sector median (46.8%) and warrants attention.
Debt ratio (2023)
?
235.94%
Financial autonomy (2023)
?
13.82%
Cash flow / Revenue (2023)
?
-4.85%
Repayment capacity (2023)
?
-2.68
Asset age ratio (2023)
?
39.8%
| Indicator |
2020 |
2022 |
2023 |
| Debt ratio |
74.383 |
107.538 |
235.937 |
| Financial autonomy |
36.528 |
25.511 |
13.817 |
| Repayment capacity |
None |
None |
-2.683 |
| Cash flow / Revenue |
None% |
None% |
-4.853% |
Sector positioning
Q1: 1.19%
Med: 27.6%
Q3: 97.94%
Watch
+9 pts over 3 years
In 2023, the debt ratio of NAVOTI (235.9%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 23.34%
Med: 46.8%
Q3: 68.73%
Watch
-25 pts over 3 years
In 2023, the financial autonomy of NAVOTI (13.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.48. This ratio is less favorable than the sector median (3.3) and warrants attention.
Liquidity ratio (2023)
?
1.48
Interest coverage (2023)
?
-31.41
| Indicator |
2020 |
2022 |
2023 |
| Liquidity ratio |
2.08593 |
1.66816 |
1.4753299999999998 |
| Interest coverage |
None |
None |
-31.415 |
Sector positioning
Q1: 1.54
Med: 3.31
Q3: 6.37
Watch
-9 pts over 3 years
In 2023, the liquidity ratio of NAVOTI (1.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. Favorable situation: supplier credit is longer than customer credit by 12 days. Inventory turnover is 88 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 52 days of revenue, i.e. 146 k€ to permanently finance.
Operating WCR (2023)
?
145 947 €
Customer credit (2023)
?
8 j
Supplier credit (2023)
?
20 j
Inventory turnover (2023)
?
88 j
WCR in days of revenue (2023)
?
52 j
| Indicator |
2020 |
2022 |
2023 |
| Operating WCR |
0 € |
0 € |
145 947 € |
| Inventory turnover (days) |
0 |
0 |
88 |
| Customer payment term (days) |
0 |
0 |
8 |
| Supplier payment term (days) |
0 |
0 |
20 |
Positioning of NAVOTI in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 168 699€ to 651 762€ is provided for information purposes only and requires in-depth analysis to be confirmed.
413 049 €
Range: 168 699€ - 651 762€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Recherche-développement en biotechnologie
Largest companies by revenue in the sector Recherche-développement en biotechnologie:
Frequently asked questions about NAVOTI
What is the revenue of NAVOTI ?
The revenue of NAVOTI in 2023 is 1.0 M€.
Is NAVOTI profitable?
NAVOTI recorded a net loss in 2023.
Where is the headquarters of NAVOTI ?
The headquarters of NAVOTI is located in NEUILLE-PONT-PIERRE (37360), in the department Indre-et-Loire.
Where to find the tax return of NAVOTI ?
The tax return of NAVOTI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NAVOTI operate?
NAVOTI operates in the sector Recherche-développement en biotechnologie (NAF code 72.11Z). See the 'Sector positioning' section above to compare the company with its competitors.