Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
MY STUDIO MODA : revenue, balance sheet and financial ratios
MY STUDIO MODA is a French company
founded 12 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de textiles.
Based in FURIANI (20600),
this company of category PME
shows in 2022 a revenue of 608 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-13
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, MY STUDIO MODA combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2022, MY STUDIO MODA achieves revenue of 608 k€. Over the period 2017-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +11.3%. Vs 2021, growth of +50% (407 k€ -> 608 k€). After deducting consumption (339 k€), gross margin stands at 270 k€, i.e. a rate of 44%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 84 k€, representing 13.7% of revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.6%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 67 k€, i.e. 11.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
608 303 €
Gross margin (2022)
?
269 758 €
Net income (2022)
?
67 381 €
EBITDA margin (2022)
?
13.8%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 18.2%). Financial autonomy (= Equity / Total assets x 100) reaches 80%. Compared with its sector, this ratio places the company among the best positioned (sector median: 44.3%). Cash flow represents 10.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.8%).
Financial autonomy (2022)
?
80.2%
Cash flow / Revenue (2022)
?
10.66%
Repayment capacity (2022)
?
0.0
Asset age ratio (2022)
?
90.3%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2021 |
2022 |
| Debt ratio |
21.306 |
0.0 |
0.0 |
1.383 |
57.458 |
0.0 |
| Financial autonomy |
27.983 |
51.718 |
64.704 |
68.871 |
56.324 |
80.196 |
| Repayment capacity |
0.0 |
0.0 |
0.0 |
0.045 |
1.802 |
0.0 |
| Cash flow / Revenue |
3.559% |
7.212% |
6.04% |
7.966% |
11.892% |
10.658% |
Sector positioning
Q1: 0.03%
Med: 18.2%
Q3: 70.11%
Excellent
In 2022, the debt ratio of MY STUDIO MODA (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 18.79%
Med: 44.31%
Q3: 65.17%
Excellent
In 2022, the financial autonomy of MY STUDIO MODA (80.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4.87. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.2). The interest coverage ratio (= EBIT / Interest expenses) is 1.4x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2022)
?
4.87
Interest coverage (2022)
?
1.36
| Indicator |
2016 |
2017 |
2018 |
2019 |
2021 |
2022 |
| Liquidity ratio |
1.3809399999999998 |
2.04977 |
2.81296 |
3.2955799999999997 |
8.81382 |
4.86758 |
| Interest coverage |
6.345 |
1.549 |
2.128 |
1.702 |
1.566 |
1.363 |
Sector positioning
Q1: 1.27
Med: 2.22
Q3: 3.82
Excellent
In 2022, the liquidity ratio of MY STUDIO MODA (4.87) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 12 days. The company must finance 9 days of gap between collections and payments. Inventory turnover is 23 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 34 days of revenue, i.e. 57 k€ to permanently finance. Between 2018 and 2022, WCR improved by 28 days of revenue, freeing up cash.
Operating WCR (2022)
?
57 241 €
Customer credit (2022)
?
21 j
Supplier credit (2022)
?
12 j
Inventory turnover (2022)
?
23 j
WCR in days of revenue (2022)
?
34 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2021 |
2022 |
| Operating WCR |
57 728 € |
55 780 € |
65 046 € |
63 380 € |
75 038 € |
57 241 € |
| Inventory turnover (days) |
28 |
29 |
36 |
39 |
31 |
23 |
| Customer payment term (days) |
42 |
39 |
40 |
32 |
56 |
21 |
| Supplier payment term (days) |
39 |
31 |
16 |
21 |
6 |
12 |
Positioning of MY STUDIO MODA in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 151 273€ to 611 695€ is provided for information purposes only and requires in-depth analysis to be confirmed.
370 943 €
Range: 151 273€ - 611 695€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de gros (commerce interentreprises) de textiles
Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) de textiles:
Top companies in 20
Largest companies by revenue in the department 20:
Frequently asked questions about MY STUDIO MODA
What is the revenue of MY STUDIO MODA ?
The revenue of MY STUDIO MODA in 2022 is 608 k€.
Is MY STUDIO MODA profitable?
Yes, MY STUDIO MODA generated a net profit of 67 k€ in 2022.
Where is the headquarters of MY STUDIO MODA ?
The headquarters of MY STUDIO MODA is located in FURIANI (20600).
Where to find the tax return of MY STUDIO MODA ?
The tax return of MY STUDIO MODA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MY STUDIO MODA operate?
MY STUDIO MODA operates in the sector Commerce de gros (commerce interentreprises) de textiles (NAF code 46.41Z). See the 'Sector positioning' section above to compare the company with its competitors.