Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-04-12 (27 years)Status: ActiveBusiness sector: Fabrication de pièces techniques à base de matières plastiquesLocation: BELLEVAUX (74470), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MOULAGES INDUSTRIELS DE BELLEVAUX : revenue, balance sheet and financial ratios
MOULAGES INDUSTRIELS DE BELLEVAUX is a French company
founded 27 years ago,
specialized in the sector Fabrication de pièces techniques à base de matières plastiques.
Based in BELLEVAUX (74470),
this company of category PME
shows in 2016 a revenue of 910 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOULAGES INDUSTRIELS DE BELLEVAUX (SIREN 422394023)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
910 156 €
Net income
51 910 €
71 712 €
114 967 €
30 531 €
15 462 €
70 166 €
39 068 €
37 434 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
78 206 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.1%
Revenue and income statement
In 2024, MOULAGES INDUSTRIELS DE BELLEVAUX generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 37 k€ -> 52 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 910 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.313%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.99%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MOULAGES INDUSTRIELS DE BELLEVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
15.982
8.173
16.587
14.708
45.608
61.279
43.59
28.313
Financial autonomy
56.505
52.974
60.867
63.967
48.09
47.259
50.417
62.99
Repayment capacity
0.442
None
None
None
None
None
None
None
Cash flow / Revenue
8.29%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
28.312024
2022
2023
2024
Q1: 7.54
Med: 27.74
Q3: 63.65
Average-17 pts over 3 years
In 2024, the debt ratio of MOULAGES INDUSTRIELS DE B... (28.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.99%2024
2022
2023
2024
Q1: 30.63%
Med: 49.0%
Q3: 65.86%
Good+23 pts over 3 years
In 2024, the financial autonomy of MOULAGES INDUSTRIELS DE B... (63.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 318.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
318.428
Liquidity indicators evolution MOULAGES INDUSTRIELS DE BELLEVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
263.487
213.85
273.649
303.869
235.368
271.695
240.963
318.428
Interest coverage
1.892
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
318.432024
2022
2023
2024
Q1: 173.28
Med: 264.79
Q3: 378.42
Good+10 pts over 3 years
In 2024, the liquidity ratio of MOULAGES INDUSTRIELS DE B... (318.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOULAGES INDUSTRIELS DE BELLEVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
185 053 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
34
0
0
0
0
0
0
0
Customer payment term (days)
46
0
0
0
0
0
0
0
Supplier payment term (days)
52
0
0
0
0
0
0
0
Positioning of MOULAGES INDUSTRIELS DE BELLEVAUX in its sector
Comparison with sector Fabrication de pièces techniques à base de matières plastiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions).
This range of 27 296€ to 319 678€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
27k€90k€319k€
90 958 €Range: 27 296€ - 319 678€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de pièces techniques à base de matières plastiques)
Compare MOULAGES INDUSTRIELS DE BELLEVAUX with other companies in the same sector:
Frequently asked questions about MOULAGES INDUSTRIELS DE BELLEVAUX
What is the revenue of MOULAGES INDUSTRIELS DE BELLEVAUX ?
The revenue of MOULAGES INDUSTRIELS DE BELLEVAUX in 2016 is 910 k€.
Is MOULAGES INDUSTRIELS DE BELLEVAUX profitable?
Yes, MOULAGES INDUSTRIELS DE BELLEVAUX generated a net profit of 52 k€ in 2024.
Where is the headquarters of MOULAGES INDUSTRIELS DE BELLEVAUX ?
The headquarters of MOULAGES INDUSTRIELS DE BELLEVAUX is located in BELLEVAUX (74470), in the department Haute-Savoie.
Where to find the tax return of MOULAGES INDUSTRIELS DE BELLEVAUX ?
The tax return of MOULAGES INDUSTRIELS DE BELLEVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOULAGES INDUSTRIELS DE BELLEVAUX operate?
MOULAGES INDUSTRIELS DE BELLEVAUX operates in the sector Fabrication de pièces techniques à base de matières plastiques (NAF code 22.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart