Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: OYONNAX (01100), Ain
MOTELEC INDUSTRIE : revenue, balance sheet and financial ratios
MOTELEC INDUSTRIE is a French company
founded 55 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in OYONNAX (01100),
this company of category ETI
shows in 2023 a revenue of 9.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOTELEC INDUSTRIE (SIREN 771201456)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
9 420 034 €
9 199 754 €
8 986 807 €
9 738 518 €
8 358 879 €
8 158 499 €
8 179 214 €
8 295 256 €
Net income
239 935 €
490 932 €
759 214 €
653 685 €
753 522 €
675 524 €
250 297 €
699 786 €
291 560 €
EBITDA
N/C
556 585 €
461 207 €
551 505 €
571 650 €
471 648 €
556 619 €
602 643 €
481 597 €
Net margin
N/C
5.2%
8.3%
7.3%
7.7%
8.1%
3.1%
8.6%
3.5%
Revenue and income statement
In 2024, MOTELEC INDUSTRIE generates positive net income of 240 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 292 k€ -> 240 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
239 935 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.619%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.591%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.934
11.54
10.727
13.504
29.38
13.052
4.289
3.449
2.619
Financial autonomy
68.627
64.193
64.56
65.271
59.835
66.32
67.874
71.971
71.591
Repayment capacity
1.636
1.131
1.003
1.271
2.094
1.313
0.265
0.42
None
Cash flow / Revenue
3.655%
6.41%
6.908%
7.24%
8.499%
6.697%
11.113%
5.753%
None%
Sector positioning
Debt ratio
2.622024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Good
In 2024, the debt ratio of MOTELEC INDUSTRIE (2.62) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.59%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Excellent
In 2024, the financial autonomy of MOTELEC INDUSTRIE (71.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.42 years2023
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.57 years
Average
In 2023, the repayment capacity of MOTELEC INDUSTRIE (0.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 354.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
354.85
Liquidity indicators evolution MOTELEC INDUSTRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
381.031
300.711
306.963
345.986
405.718
357.514
310.348
356.477
354.85
Interest coverage
1.396
2.187
36.005
23.285
14.468
16.871
34.804
6.013
None
Sector positioning
Liquidity ratio
354.852024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Good
In 2024, the liquidity ratio of MOTELEC INDUSTRIE (354.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.01x2023
2022
2023
Q1: 0.0x
Med: 0.66x
Q3: 4.43x
Excellent
In 2023, the interest coverage of MOTELEC INDUSTRIE (6.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOTELEC INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 613 165 €
3 659 953 €
3 914 774 €
4 306 996 €
4 995 568 €
5 714 441 €
6 743 696 €
7 070 207 €
0 €
Inventory turnover (days)
143
148
151
154
137
163
164
169
0
Customer payment term (days)
61
72
72
66
61
75
94
75
0
Supplier payment term (days)
56
71
76
74
64
73
93
76
0
Positioning of MOTELEC INDUSTRIE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 166 494€ to 1 207 523€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
166k€390k€1207k€
390 209 €Range: 166 494€ - 1 207 523€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare MOTELEC INDUSTRIE with other companies in the same sector:
Frequently asked questions about MOTELEC INDUSTRIE
What is the revenue of MOTELEC INDUSTRIE ?
The revenue of MOTELEC INDUSTRIE in 2023 is 9.4 M€.
Is MOTELEC INDUSTRIE profitable?
Yes, MOTELEC INDUSTRIE generated a net profit of 240 k€ in 2024.
Where is the headquarters of MOTELEC INDUSTRIE ?
The headquarters of MOTELEC INDUSTRIE is located in OYONNAX (01100), in the department Ain.
Where to find the tax return of MOTELEC INDUSTRIE ?
The tax return of MOTELEC INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOTELEC INDUSTRIE operate?
MOTELEC INDUSTRIE operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart