Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: SAINT-MALO (35400), Ille-et-Vilaine
MORVAN FILS TRANSIT : revenue, balance sheet and financial ratios
MORVAN FILS TRANSIT is a French company
founded 48 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in SAINT-MALO (35400),
this company of category GE
shows in 2024 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MORVAN FILS TRANSIT (SIREN 312213481)
Indicator
2024
2023
2022
2021
2021
2020
2019
2018
2017
Revenue
6 092 305 €
6 263 202 €
6 135 248 €
4 165 298 €
3 740 386 €
4 528 092 €
4 495 773 €
4 449 753 €
4 372 754 €
Net income
-203 721 €
-208 715 €
146 171 €
249 507 €
-214 083 €
485 332 €
66 359 €
138 159 €
71 909 €
EBITDA
205 422 €
375 241 €
215 032 €
286 957 €
-129 087 €
3 132 €
103 725 €
79 945 €
93 471 €
Net margin
-3.3%
-3.3%
2.4%
6.0%
-5.7%
10.7%
1.5%
3.1%
1.6%
Revenue and income statement
In 2024, MORVAN FILS TRANSIT achieves revenue of 6.1 M€. Revenue is growing positively over 9 years (CAGR: +4.9%). Slight decline of -3% vs 2023. After deducting consumption (0 €), gross margin stands at 6.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 205 k€, representing 3.4% of revenue. Warning negative scissor effect: despite revenue change (-3%), EBITDA varies by -45%, reducing margin by 2.6 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -204 k€ (-3.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 092 305 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 092 305 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
205 422 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
164 483 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-203 721 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.118%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.654%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.953%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.575
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2021
2022
2023
2024
Debt ratio
46.207
41.432
9.488
3.246
4.786
4.965
7.614
14.804
20.118
Financial autonomy
44.205
48.35
52.221
59.883
65.666
60.9
56.442
51.293
54.654
Repayment capacity
2.129
2.19
1.115
0.101
-0.508
0.306
1.041
0.881
1.575
Cash flow / Revenue
4.712%
4.553%
2.185%
11.665%
-3.589%
6.515%
2.17%
4.324%
2.953%
Sector positioning
Debt ratio
20.122024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Average+13 pts over 3 years
In 2024, the debt ratio of MORVAN FILS TRANSIT (20.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.65%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Excellent
In 2024, the financial autonomy of MORVAN FILS TRANSIT (54.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.57 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Average+8 pts over 3 years
In 2024, the repayment capacity of MORVAN FILS TRANSIT (1.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 217.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.902
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
217.595
Liquidity indicators evolution MORVAN FILS TRANSIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2021
2022
2023
2024
Liquidity ratio
99.852
126.431
94.214
130.271
131.699
151.903
157.306
146.205
198.902
Interest coverage
104.37
68.647
32.695
2391.315
-74.057
18.443
42.742
153.097
217.595
Sector positioning
Liquidity ratio
198.92024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Good+14 pts over 3 years
In 2024, the liquidity ratio of MORVAN FILS TRANSIT (198.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
217.59x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Excellent
In 2024, the interest coverage of MORVAN FILS TRANSIT (217.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. The company must finance 3 days of gap between collections and payments. Overall, WCR represents 68 days of revenue, i.e. 1.2 M€ to permanently finance. Over 2017-2024, WCR increased by +219%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 150 654 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
68 j
WCR and payment terms evolution MORVAN FILS TRANSIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2021
2022
2023
2024
Operating WCR
360 534 €
627 949 €
561 882 €
939 081 €
550 360 €
1 060 277 €
1 290 243 €
1 272 745 €
1 150 654 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
39
56
54
53
45
60
44
36
34
Supplier payment term (days)
46
41
58
61
38
64
53
55
31
Positioning of MORVAN FILS TRANSIT in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 164 488€ to 220 499€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
164k€203k€220k€
203 508 €Range: 164 488€ - 220 499€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare MORVAN FILS TRANSIT with other companies in the same sector:
Frequently asked questions about MORVAN FILS TRANSIT
What is the revenue of MORVAN FILS TRANSIT ?
The revenue of MORVAN FILS TRANSIT in 2024 is 6.1 M€.
Is MORVAN FILS TRANSIT profitable?
MORVAN FILS TRANSIT recorded a net loss in 2024.
Where is the headquarters of MORVAN FILS TRANSIT ?
The headquarters of MORVAN FILS TRANSIT is located in SAINT-MALO (35400), in the department Ille-et-Vilaine.
Where to find the tax return of MORVAN FILS TRANSIT ?
The tax return of MORVAN FILS TRANSIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MORVAN FILS TRANSIT operate?
MORVAN FILS TRANSIT operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart