MOB-ION : revenue, balance sheet and financial ratios

MOB-ION is a French company founded 9 years ago, specialized in the sector Construction de véhicules automobiles. Based in PONTOISE (95300), this company of category PME shows in 2021 a revenue of 741 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MOB-ION (SIREN 823243217)
Indicator 2022 2021 2020
Revenue N/C 741 381 € 188 695 €
Net income 46 506 € 39 010 € -67 013 €
EBITDA N/C 65 794 € -154 496 €
Net margin N/C 5.3% -35.5%

Revenue and income statement

In 2022, MOB-ION generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

46 506 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 293%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

293.184%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

20.138%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

7.1%

Solvency indicators evolution
MOB-ION

Sector positioning

Debt ratio
293.18 2022
2020
2021
2022
Q1: -0.05
Med: 8.22
Q3: 142.72
Watch

In 2022, the debt ratio of MOB-ION (293.18) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
20.14% 2022
2020
2021
2022
Q1: -1.56%
Med: 18.38%
Q3: 45.33%
Good +20 pts over 3 years

In 2022, the financial autonomy of MOB-ION (20.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
15.37 years 2021
2020
2021
Q1: -0.0 years
Med: 0.31 years
Q3: 6.52 years
Watch +54 pts over 2 years

In 2021, the repayment capacity of MOB-ION (15.37) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 97.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

97.537

Liquidity indicators evolution
MOB-ION

Sector positioning

Liquidity ratio
97.54 2022
2020
2021
2022
Q1: 113.5
Med: 156.15
Q3: 241.78
Watch +13 pts over 3 years

In 2022, the liquidity ratio of MOB-ION (97.54) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
27.4x 2021
2020
2021
Q1: 0.0x
Med: 1.3x
Q3: 8.57x
Excellent +29 pts over 2 years

In 2021, the interest coverage of MOB-ION (27.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MOB-ION

Positioning of MOB-ION in its sector

Comparison with sector Construction de véhicules automobiles

Valuation estimate

Based on 61 transactions of similar company sales (all years), the value of MOB-ION is estimated at 43 962 € (range 16 898€ - 141 154€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
61 tx
16k€ 43k€ 141k€
43 962 € Range: 16 898€ - 141 154€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
46 506 € × 0.9x = 43 963 €
Range: 16 898€ - 141 155€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de véhicules automobiles)

Compare MOB-ION with other companies in the same sector:

Frequently asked questions about MOB-ION

What is the revenue of MOB-ION ?

The revenue of MOB-ION in 2021 is 741 k€.

Is MOB-ION profitable?

Yes, MOB-ION generated a net profit of 47 k€ in 2022.

Where is the headquarters of MOB-ION ?

The headquarters of MOB-ION is located in PONTOISE (95300), in the department Val-d'Oise.

Where to find the tax return of MOB-ION ?

The tax return of MOB-ION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MOB-ION operate?

MOB-ION operates in the sector Construction de véhicules automobiles (NAF code 29.10Z). See the 'Sector positioning' section above to compare the company with its competitors.