Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-04-01 (36 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: LINAZAY (86400), Vienne
MICHELET FRERES : revenue, balance sheet and financial ratios
MICHELET FRERES is a French company
founded 36 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in LINAZAY (86400),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MICHELET FRERES (SIREN 377760160)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 254 141 €
1 370 191 €
1 975 151 €
N/C
1 818 685 €
Net income
-145 417 €
6 398 €
6 542 €
2 176 €
-39 462 €
35 484 €
918 €
EBITDA
N/C
N/C
26 564 €
11 501 €
-77 478 €
N/C
9 723 €
Net margin
N/C
N/C
0.5%
0.2%
-2.0%
N/C
0.1%
Revenue and income statement
In 2023, MICHELET FRERES records a net loss of 145 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-145 417 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.309%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
31.176
36.111
40.323
34.305
70.049
53.351
61.0
Financial autonomy
45.969
38.534
45.552
45.903
37.008
52.417
35.309
Repayment capacity
7.265
None
-0.004
-0.092
26.568
None
None
Cash flow / Revenue
0.184%
None%
-4.272%
-0.43%
0.69%
None%
None%
Sector positioning
Debt ratio
61.02023
2021
2022
2023
Q1: 0.06
Med: 12.08
Q3: 50.22
Average
In 2023, the debt ratio of MICHELET FRERES (61.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.31%2023
2021
2022
2023
Q1: 25.49%
Med: 45.96%
Q3: 64.14%
Average-6 pts over 3 years
In 2023, the financial autonomy of MICHELET FRERES (35.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
26.57 years2021
2021
Q1: 0.0 years
Med: 0.09 years
Q3: 1.85 years
Watch
In 2021, the repayment capacity of MICHELET FRERES (26.57) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
208.36
Liquidity indicators evolution MICHELET FRERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
172.775
150.469
163.848
167.607
195.041
488.272
208.36
Interest coverage
80.119
None
-9.0
84.48
67.418
None
None
Sector positioning
Liquidity ratio
208.362023
2021
2022
2023
Q1: 167.11
Med: 236.7
Q3: 364.74
Average
In 2023, the liquidity ratio of MICHELET FRERES (208.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
67.42x2021
2021
Q1: 0.0x
Med: 0.43x
Q3: 3.12x
Excellent
In 2021, the interest coverage of MICHELET FRERES (67.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MICHELET FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
963 976 €
0 €
905 844 €
921 782 €
1 205 819 €
0 €
0 €
Inventory turnover (days)
140
0
124
194
266
0
0
Customer payment term (days)
52
373
34
41
64
0
0
Supplier payment term (days)
71
585
62
101
125
0
0
Positioning of MICHELET FRERES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare MICHELET FRERES with other companies in the same sector:
The headquarters of MICHELET FRERES is located in LINAZAY (86400), in the department Vienne.
Where to find the tax return of MICHELET FRERES ?
The tax return of MICHELET FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MICHELET FRERES operate?
MICHELET FRERES operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart