MICHEL ROGER : revenue, balance sheet and financial ratios

MICHEL ROGER is a French company founded 13 years ago, specialized in the sector Services des traiteurs . Based in PERPIGNAN (66000), this company of category PME shows in 2020 a revenue of 703 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MICHEL ROGER (SIREN 788900132)
Indicator 2023 2022 2020 2019 2018 2017 2016
Revenue N/C N/C 703 264 € N/C 960 938 € 1 003 918 € 781 700 €
Net income 26 922 € 14 696 € -5 406 € 19 926 € 40 714 € 35 475 € 8 512 €
EBITDA N/C N/C -6 917 € N/C 71 948 € 68 898 € 36 107 €
Net margin N/C N/C -0.8% N/C 4.2% 3.5% 1.1%

Revenue and income statement

In 2023, MICHEL ROGER generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 9 k€ -> 27 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

26 922 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8.38%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

77.62%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

4.9%

Solvency indicators evolution
MICHEL ROGER

Sector positioning

Debt ratio
8.38 2023
2020
2022
2023
Q1: 0.0
Med: 26.5
Q3: 99.38
Good -17 pts over 3 years

In 2023, the debt ratio of MICHEL ROGER (8.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
77.62% 2023
2020
2022
2023
Q1: 2.29%
Med: 28.0%
Q3: 50.98%
Excellent

In 2023, the financial autonomy of MICHEL ROGER (77.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-31.06 years 2020
2020
Q1: -1.04 years
Med: 0.0 years
Q3: 2.03 years
Excellent

In 2020, the repayment capacity of MICHEL ROGER (-31.06) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 243.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

243.407

Liquidity indicators evolution
MICHEL ROGER

Sector positioning

Liquidity ratio
243.41 2023
2020
2022
2023
Q1: 92.41
Med: 160.41
Q3: 277.55
Good -7 pts over 3 years

In 2023, the liquidity ratio of MICHEL ROGER (243.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-5.38x 2020
2020
Q1: -0.45x
Med: 0.0x
Q3: 1.44x
Average

In 2020, the interest coverage of MICHEL ROGER (-5.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MICHEL ROGER

Positioning of MICHEL ROGER in its sector

Comparison with sector Services des traiteurs

Valuation estimate

Based on 191 transactions of similar company sales (all years), the value of MICHEL ROGER is estimated at 216 250 € (range 113 611€ - 408 815€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
191 transactions
113k€ 216k€ 408k€
216 250 € Range: 113 611€ - 408 815€
NAF 5 all-time

Valuation method used

Net Income Multiple
26 922 € × 8.0x = 216 251 €
Range: 113 611€ - 408 815€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 191 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services des traiteurs )

Compare MICHEL ROGER with other companies in the same sector:

Frequently asked questions about MICHEL ROGER

What is the revenue of MICHEL ROGER ?

The revenue of MICHEL ROGER in 2020 is 703 k€.

Is MICHEL ROGER profitable?

Yes, MICHEL ROGER generated a net profit of 27 k€ in 2023.

Where is the headquarters of MICHEL ROGER ?

The headquarters of MICHEL ROGER is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.

Where to find the tax return of MICHEL ROGER ?

The tax return of MICHEL ROGER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MICHEL ROGER operate?

MICHEL ROGER operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.