Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-01-01 (20 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: GENAS (69740), Rhone
MENGUY TERRASSEMENT : revenue, balance sheet and financial ratios
MENGUY TERRASSEMENT is a French company
founded 20 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in GENAS (69740),
this company of category PME
shows in 2024 a revenue of 210 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENGUY TERRASSEMENT (SIREN 488271446)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
210 150 €
203 469 €
209 338 €
258 198 €
183 366 €
N/C
N/C
Net income
-2 597 €
13 849 €
10 160 €
27 337 €
9 516 €
10 663 €
1 009 €
EBITDA
4 075 €
7 097 €
21 800 €
41 883 €
17 968 €
N/C
N/C
Net margin
-1.2%
6.8%
4.9%
10.6%
5.2%
N/C
N/C
Revenue and income statement
In 2024, MENGUY TERRASSEMENT achieves revenue of 210 k€. Revenue is growing positively over 7 years (CAGR: +3.5%). Vs 2023: +3%. After deducting consumption (40 k€), gross margin stands at 170 k€, i.e. a rate of 81%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 1.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -3 k€ (-1.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
210 150 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
170 032 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 075 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 739 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 597 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.08%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.578%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.899%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.9
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
24.002
24.336
41.423
24.602
8.544
53.856
57.08
Financial autonomy
37.398
34.893
49.756
57.369
64.72
44.026
46.578
Repayment capacity
None
None
1.044
0.435
0.226
6.997
2.9
Cash flow / Revenue
None%
None%
9.519%
14.351%
9.776%
2.197%
3.899%
Sector positioning
Debt ratio
57.082024
2022
2023
2024
Q1: 7.72
Med: 32.37
Q3: 83.48
Average+37 pts over 3 years
In 2024, the debt ratio of MENGUY TERRASSEMENT (57.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.58%2024
2022
2023
2024
Q1: 20.85%
Med: 39.12%
Q3: 56.13%
Good-14 pts over 3 years
In 2024, the financial autonomy of MENGUY TERRASSEMENT (46.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.9 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.61 years
Q3: 2.12 years
Average+43 pts over 3 years
In 2024, the repayment capacity of MENGUY TERRASSEMENT (2.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 16.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
192.471
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
161.574
169.764
188.003
250.347
256.996
195.891
192.471
Interest coverage
None
None
1.297
0.535
0.459
10.018
16.785
Sector positioning
Liquidity ratio
192.472024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.67
Average-20 pts over 3 years
In 2024, the liquidity ratio of MENGUY TERRASSEMENT (192.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
16.79x2024
2022
2023
2024
Q1: 0.0x
Med: 0.92x
Q3: 4.81x
Excellent+37 pts over 3 years
In 2024, the interest coverage of MENGUY TERRASSEMENT (16.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 37 days of revenue, i.e. 22 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
21 732 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
37 j
WCR and payment terms evolution MENGUY TERRASSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
28 616 €
18 851 €
33 860 €
53 219 €
21 732 €
Inventory turnover (days)
0
0
15
4
3
3
6
Customer payment term (days)
0
0
33
29
42
50
16
Supplier payment term (days)
0
0
44
29
32
72
31
Positioning of MENGUY TERRASSEMENT in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare MENGUY TERRASSEMENT with other companies in the same sector:
Frequently asked questions about MENGUY TERRASSEMENT
What is the revenue of MENGUY TERRASSEMENT ?
The revenue of MENGUY TERRASSEMENT in 2024 is 210 k€.
Is MENGUY TERRASSEMENT profitable?
MENGUY TERRASSEMENT recorded a net loss in 2024.
Where is the headquarters of MENGUY TERRASSEMENT ?
The headquarters of MENGUY TERRASSEMENT is located in GENAS (69740), in the department Rhone.
Where to find the tax return of MENGUY TERRASSEMENT ?
The tax return of MENGUY TERRASSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENGUY TERRASSEMENT operate?
MENGUY TERRASSEMENT operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart