Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MC2H DU CHATEAU MERLIN : revenue, balance sheet and financial ratios

MC2H DU CHATEAU MERLIN is a French company founded 17 years ago, specialized in the sector Production d'électricité. Based in MAGNIEN (21230), this company of category PME shows in 2022 a net income positive of 426 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MC2H DU CHATEAU MERLIN (SIREN 505306050)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C
Net income 425 532 € 222 374 € 69 423 € 173 729 € 76 274 € 64 472 € 220 510 €
EBITDA N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2022, MC2H DU CHATEAU MERLIN generates positive net income of 426 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 221 k€ -> 426 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

425 532 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 167%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

167.469%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.874%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

49.8%

Solvency indicators evolution
MC2H DU CHATEAU MERLIN

Sector positioning

Debt ratio
167.47 2022
2020
2021
2022
Q1: -215.08
Med: 0.0
Q3: 217.86
Average -6 pts over 3 years

In 2022, the debt ratio of MC2H DU CHATEAU MERLIN (167.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.87% 2022
2020
2021
2022
Q1: -4.7%
Med: 7.52%
Q3: 53.08%
Good +11 pts over 3 years

In 2022, the financial autonomy of MC2H DU CHATEAU MERLIN (36.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1266.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1266.156

Liquidity indicators evolution
MC2H DU CHATEAU MERLIN

Sector positioning

Liquidity ratio
1266.16 2022
2020
2021
2022
Q1: 69.32
Med: 201.89
Q3: 755.4
Excellent +21 pts over 3 years

In 2022, the liquidity ratio of MC2H DU CHATEAU MERLIN (1266.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of MC2H DU CHATEAU MERLIN in its sector

Comparison with sector Production d'électricité

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of MC2H DU CHATEAU MERLIN is estimated at 1 225 378 € (range 311 151€ - 4 520 378€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
85 tx
311k€ 1225k€ 4520k€
1 225 378 € Range: 311 151€ - 4 520 378€
NAF 5 all-time

Valuation method used

Net Income Multiple
425 532 € × 2.9x = 1 225 378 €
Range: 311 152€ - 4 520 379€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production d'électricité)

Compare MC2H DU CHATEAU MERLIN with other companies in the same sector:

Frequently asked questions about MC2H DU CHATEAU MERLIN

What is the revenue of MC2H DU CHATEAU MERLIN ?

The revenue of MC2H DU CHATEAU MERLIN is not publicly disclosed (confidential accounts filed with INPI).

Is MC2H DU CHATEAU MERLIN profitable?

Yes, MC2H DU CHATEAU MERLIN generated a net profit of 426 k€ in 2022.

Where is the headquarters of MC2H DU CHATEAU MERLIN ?

The headquarters of MC2H DU CHATEAU MERLIN is located in MAGNIEN (21230), in the department Cote-d'Or.

Where to find the tax return of MC2H DU CHATEAU MERLIN ?

The tax return of MC2H DU CHATEAU MERLIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MC2H DU CHATEAU MERLIN operate?

MC2H DU CHATEAU MERLIN operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.