M.BOIS : revenue, balance sheet and financial ratios
M.BOIS is a French company
founded 21 years ago,
specialized in the sector Exploitation forestière.
Based in HELFAUT (62570),
this company of category PME
shows in 2024 a revenue of 150 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : capitaux propres négatifs ; exploitation déficitaire (EBE négatif).
In summary, M.BOIS is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2024, M.BOIS achieves revenue of 150 k€. Activity remains stable over the period (CAGR: -1.8%). Slight decline of -4% vs 2023. After deducting consumption (34 k€), gross margin stands at 116 k€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -14 k€, representing -9.3% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -234%, reducing margin by 16.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -27 k€ (-18.2% of revenue), which will impact equity.
Revenue (2024)
?
149 917 €
Gross margin (2024)
?
116 307 €
EBITDA (2024)
?
-13 969 €
Net income (2024)
?
-27 234 €
EBITDA margin (2024)
?
-9.3%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Financial autonomy (= Equity / Total assets x 100) reaches 17%. This ratio is slightly less favorable than the sector median (34.1%).
Debt ratio (2024)
?
Non significatif
Financial autonomy (2024)
?
Non significatif
Cash flow / Revenue (2024)
?
-9.64%
Repayment capacity (2024)
?
-1.11
Asset age ratio (2024)
?
15.7%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
15001.399 |
13571.825 |
-202.372 |
1638.343 |
3724.646 |
3787.291 |
2023.625 |
5521.433 |
-60.34 |
| Financial autonomy |
71.526 |
70.967 |
61.128 |
56.534 |
51.978 |
61.113 |
62.236 |
70.502 |
16.59 |
| Repayment capacity |
1.527 |
1.563 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.487 |
-1.114 |
| Cash flow / Revenue |
16.603% |
15.934% |
-9.894% |
3.81% |
2.4% |
5.481% |
7.784% |
9.505% |
-9.638% |
Sector positioning
Q1: 10.02%
Med: 48.54%
Q3: 127.68%
Watch
In 2023, the debt ratio of M.BOIS (5521.4%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 16.01%
Med: 34.07%
Q3: 54.86%
Average
-51 pts over 3 years
In 2024, the financial autonomy of M.BOIS (16.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Q1: 0.0 years
Med: 1.06 years
Q3: 3.13 years
Average
+30 pts over 2 years
In 2023, the repayment capacity of M.BOIS (1.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.65. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2024)
?
0.65
Interest coverage (2024)
?
-3.44
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
0.79794 |
1.01749 |
0.6608799999999999 |
0.93116 |
0.89703 |
0.74483 |
0.8260299999999999 |
0.90116 |
0.6462600000000001 |
| Interest coverage |
9.292 |
3.145 |
-5.919 |
-4.419 |
0.052 |
-0.031 |
0.0 |
2.56 |
-3.443 |
Sector positioning
Q1: 1.28
Med: 2.2
Q3: 3.62
Watch
In 2024, the liquidity ratio of M.BOIS (0.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 2.18x
Q3: 9.28x
Watch
In 2024, the interest coverage of M.BOIS (-3.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8 days. Favorable situation: supplier credit is longer than customer credit by 8 days. Inventory turnover is 122 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-110 days): operations structurally generate cash. Between 2021 and 2024, WCR improved by 36 days of revenue, freeing up cash.
Operating WCR (2024)
?
-45 666 €
Customer credit (2024)
?
0 j
Supplier credit (2024)
?
8 j
Inventory turnover (2024)
?
122 j
WCR in days of revenue (2024)
?
-110 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
-18 690 € |
1 275 € |
-39 170 € |
-9 866 € |
-10 158 € |
-33 215 € |
-14 446 € |
-12 121 € |
-45 666 € |
| Inventory turnover (days) |
88 |
138 |
164 |
112 |
142 |
115 |
163 |
150 |
122 |
| Customer payment term (days) |
7 |
9 |
1 |
4 |
45 |
0 |
24 |
7 |
0 |
| Supplier payment term (days) |
38 |
11 |
9 |
11 |
35 |
7 |
24 |
42 |
8 |
Positioning of M.BOIS in its sector
Top companies in Exploitation forestière
Largest companies by revenue in the sector Exploitation forestière:
Frequently asked questions about M.BOIS
What is the revenue of M.BOIS ?
The revenue of M.BOIS in 2024 is 150 k€.
Is M.BOIS profitable?
M.BOIS recorded a net loss in 2024.
Where is the headquarters of M.BOIS ?
The headquarters of M.BOIS is located in HELFAUT (62570), in the department Pas-de-Calais.
Where to find the tax return of M.BOIS ?
The tax return of M.BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does M.BOIS operate?
M.BOIS operates in the sector Exploitation forestière (NAF code 02.20Z). See the 'Sector positioning' section above to compare the company with its competitors.