M.BOIS : revenue, balance sheet and financial ratios

M.BOIS is a French company founded 21 years ago, specialized in the sector Exploitation forestière. Based in HELFAUT (62570), this company of category PME shows in 2024 a revenue of 150 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Fragile

Signal structurel : capitaux propres négatifs ; exploitation déficitaire (EBE négatif).

In summary, M.BOIS is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.

Financial history - M.BOIS (SIREN 483871430)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 149 917 € 156 081 € 143 313 € 161 809 € 161 218 € 180 171 € 153 201 € 202 106 € 236 403 €
Net income -27 234 € 1 027 € 2 396 € 882 € 862 € 1 985 € -26 479 € 256 € 286 €
EBITDA -13 969 € 10 431 € 9 759 € -3 255 € 3 871 € -2 512 € -46 119 € 28 143 € 15 153 €
Net margin -18.2% 0.7% 1.7% 0.5% 0.5% 1.1% -17.3% 0.1% 0.1%

Revenue and income statement

In 2024, M.BOIS achieves revenue of 150 k€. Activity remains stable over the period (CAGR: -1.8%). Slight decline of -4% vs 2023. After deducting consumption (34 k€), gross margin stands at 116 k€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -14 k€, representing -9.3% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -234%, reducing margin by 16.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -27 k€ (-18.2% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

149 917 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

116 307 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-13 969 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-26 754 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-27 234 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-9.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Financial autonomy (= Equity / Total assets x 100) reaches 17%. This ratio is slightly less favorable than the sector median (34.1%).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

Non significatif

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

Non significatif

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-9.64%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-1.11

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

15.7%

Solvency indicators evolution
M.BOIS

Sector positioning

Debt ratio
5521.43% 2023
Q1: 10.02%
Med: 48.54%
Q3: 127.68%
Watch

In 2023, the debt ratio of M.BOIS (5521.4%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
16.59% 2024
Q1: 16.01%
Med: 34.07%
Q3: 54.86%
Average -51 pts over 3 years

In 2024, the financial autonomy of M.BOIS (16.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.49 years 2023
Q1: 0.0 years
Med: 1.06 years
Q3: 3.13 years
Average +30 pts over 2 years

In 2023, the repayment capacity of M.BOIS (1.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 0.65. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

0.65

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-3.44

Liquidity indicators evolution
M.BOIS

Sector positioning

Liquidity ratio
0.65 2024
Q1: 1.28
Med: 2.2
Q3: 3.62
Watch

In 2024, the liquidity ratio of M.BOIS (0.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-3.44x 2024
Q1: 0.0x
Med: 2.18x
Q3: 9.28x
Watch

In 2024, the interest coverage of M.BOIS (-3.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8 days. Favorable situation: supplier credit is longer than customer credit by 8 days. Inventory turnover is 122 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-110 days): operations structurally generate cash. Between 2021 and 2024, WCR improved by 36 days of revenue, freeing up cash.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-45 666 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

8 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

122 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-110 j

WCR and payment terms evolution
M.BOIS

Positioning of M.BOIS in its sector

Comparison with sector Exploitation forestière

Similar companies (Exploitation forestière)

Compare M.BOIS with other companies in the same sector:

Top companies in Exploitation forestière

Largest companies by revenue in the sector Exploitation forestière:

Top companies in Pas-de-Calais

Largest companies by revenue in the department Pas-de-Calais:

Frequently asked questions about M.BOIS

What is the revenue of M.BOIS ?

The revenue of M.BOIS in 2024 is 150 k€.

Is M.BOIS profitable?

M.BOIS recorded a net loss in 2024.

Where is the headquarters of M.BOIS ?

The headquarters of M.BOIS is located in HELFAUT (62570), in the department Pas-de-Calais.

Where to find the tax return of M.BOIS ?

The tax return of M.BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does M.BOIS operate?

M.BOIS operates in the sector Exploitation forestière (NAF code 02.20Z). See the 'Sector positioning' section above to compare the company with its competitors.