MAYOTTE CHANNEL GATEWAY SAS : revenue, balance sheet and financial ratios

MAYOTTE CHANNEL GATEWAY SAS is a French company founded 12 years ago, specialized in the sector Manutention portuaire. Based in MAMOUDZOU (97600), this company of category PME shows in 2017 a revenue of 23.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MAYOTTE CHANNEL GATEWAY SAS (SIREN 795032325)
Indicator 2017 2016 2015 2014
Revenue 23 327 263 € 20 476 892 € 15 878 023 € 15 464 276 €
Net income 317 593 € -634 204 € 1 429 961 € -1 735 855 €
EBITDA 11 306 137 € 8 026 816 € 6 093 321 € 8 108 532 €
Net margin 1.4% -3.1% 9.0% -11.2%

Revenue and income statement

In 2017, MAYOTTE CHANNEL GATEWAY SAS achieves revenue of 23.3 M€. Over the period 2014-2017, the company shows strong growth with a CAGR (compound annual growth rate) of +14.7%. Vs 2016, growth of +14% (20.5 M€ -> 23.3 M€). After deducting consumption (0 €), gross margin stands at 23.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 11.3 M€, representing 48.5% of revenue. Positive scissor effect: EBITDA margin improves by +9.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 318 k€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2017) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

23 327 263 €

Gross margin (2017) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

23 327 263 €

EBITDA (2017) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

11 306 137 €

EBIT (2017) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

953 484 €

Net income (2017) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

317 593 €

EBITDA margin (2017) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

48.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 456%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 19.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2017) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

455.69%

Financial autonomy (2017) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

7.081%

Cash flow / Revenue (2017) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

19.427%

Repayment capacity (2017) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

3.465

Asset age ratio (2017) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

74.6%

Solvency indicators evolution
MAYOTTE CHANNEL GATEWAY SAS

Sector positioning

Debt ratio
455.69 2017
2015
2016
2017
Q1: 0.0
Med: 6.82
Q3: 52.21
Watch

In 2017, the debt ratio of MAYOTTE CHANNEL GATEWAY SAS (455.69) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
7.08% 2017
2015
2016
2017
Q1: 9.36%
Med: 30.7%
Q3: 51.07%
Watch

In 2017, the financial autonomy of MAYOTTE CHANNEL GATEWAY SAS (7.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
3.46 years 2017
2015
2016
2017
Q1: 0.0 years
Med: 0.06 years
Q3: 1.99 years
Watch -22 pts over 3 years

In 2017, the repayment capacity of MAYOTTE CHANNEL GATEWAY SAS (3.46) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 163.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.3x. Financial charges are adequately covered by operations.

Liquidity ratio (2017) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

163.08

Interest coverage (2017) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

2.296

Liquidity indicators evolution
MAYOTTE CHANNEL GATEWAY SAS

Sector positioning

Liquidity ratio
163.08 2017
2015
2016
2017
Q1: 106.39
Med: 142.33
Q3: 212.82
Good

In 2017, the liquidity ratio of MAYOTTE CHANNEL GATEWAY SAS (163.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.3x 2017
2015
2016
2017
Q1: 0.0x
Med: 0.25x
Q3: 3.86x
Good -11 pts over 3 years

In 2017, the interest coverage of MAYOTTE CHANNEL GATEWAY SAS (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 112 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. The gap of 69 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 173 days of revenue, i.e. 11.2 M€ to permanently finance. Over 2014-2017, WCR increased by +38%, requiring additional financing.

Operating WCR (2017) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

11 202 918 €

Customer credit (2017) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

112 j

Supplier credit (2017) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

43 j

Inventory turnover (2017) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2017) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

173 j

WCR and payment terms evolution
MAYOTTE CHANNEL GATEWAY SAS

Positioning of MAYOTTE CHANNEL GATEWAY SAS in its sector

Comparison with sector Manutention portuaire

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions). This range of 3 860 076€ to 10 070 838€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2017
Indicative
3860k€ 5754k€ 10070k€
5 754 778 € Range: 3 860 076€ - 10 070 838€
NAF 4 année 2017 Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Manutention portuaire)

Compare MAYOTTE CHANNEL GATEWAY SAS with other companies in the same sector:

Frequently asked questions about MAYOTTE CHANNEL GATEWAY SAS

What is the revenue of MAYOTTE CHANNEL GATEWAY SAS ?

The revenue of MAYOTTE CHANNEL GATEWAY SAS in 2017 is 23.3 M€.

Is MAYOTTE CHANNEL GATEWAY SAS profitable?

Yes, MAYOTTE CHANNEL GATEWAY SAS generated a net profit of 318 k€ in 2017.

Where is the headquarters of MAYOTTE CHANNEL GATEWAY SAS ?

The headquarters of MAYOTTE CHANNEL GATEWAY SAS is located in MAMOUDZOU (97600), in the department Mayotte.

Where to find the tax return of MAYOTTE CHANNEL GATEWAY SAS ?

The tax return of MAYOTTE CHANNEL GATEWAY SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MAYOTTE CHANNEL GATEWAY SAS operate?

MAYOTTE CHANNEL GATEWAY SAS operates in the sector Manutention portuaire (NAF code 52.24A). See the 'Sector positioning' section above to compare the company with its competitors.